XML 58 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Loans Held for Sale (Tables)
 3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Schedule of Composition of Loans The following table presents loans as of the dates presented:
(dollars in thousands)March 31, 2021December 31, 2020
Commercial
Commercial real estate$3,284,555 $3,244,974 
Commercial and industrial1,931,711 1,954,453 
Commercial construction460,417 474,280 
Total Commercial Loans5,676,683 5,673,707 
Consumer
Consumer real estate1,425,839 1,471,238 
Other consumer80,646 80,915 
Total Consumer Loans1,506,485 1,552,153 
Total Portfolio Loans7,183,168 7,225,860 
Loans held for sale12,794 18,528 
Total Loans (1)
$7,195,962 $7,244,388 
(1) Excludes interest receivable of $23.4 million at March 31, 2021 and $24.7 million at December 31, 2020. Interest receivable is included in other assets in the consolidated balance sheets.
Schedule of Restructured Loans for Periods Presented
The following tables summarize restructured loans as of the dates presented:
March 31, 2021
(dollars in thousands)Performing
TDRs		Nonperforming
TDRs		Total
TDRs
Commercial real estate$9 $15,754 $15,762 
Commercial and industrial7,576 11,425 19,001 
Commercial construction3,245 — 3,245 
Business banking1,471 397 1,868 
Consumer real estate5,611 2,407 8,018 
Other consumer5 — 5 
Total$17,916 $29,983 $47,899 
December 31, 2020
(dollars in thousands)Performing
TDRs		Nonperforming
TDRs		Total
TDRs
Commercial real estate$14 $16,654 $16,668 
Commercial and industrial7,090 9,885 16,975 
Commercial construction3,267 — 3,267 
Business banking1,503 430 1,933 
Consumer real estate5,581 2,319 7,900 
Other consumer5 — 5 
Total$17,460 $29,288 $46,748 
The following tables present the restructured loans by portfolio segment and by type of concession for the periods presented:
Three Months Ended March 31, 2021
Number
of
Contracts		Type of Modification
Total
Pre-Modification Outstanding Recorded Investment(2)
Total
Post-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
ForbearanceExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial2 — — 821 — 5,475 6,304 6,296 
Commercial construction— — — — — — — — 
Business banking— — — — — — — — 
Consumer real estate11 340 80 — — 148 609 568 
Other consumer1 1 — — — — 1 1 
Total(2)
14 $341 $80 $821 $— $5,623 $6,914 $6,865 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.

Three Months Ended March 31, 2020
Number
of
Contracts		Type of Modification
Total
Pre-Modification Outstanding Recorded Investment(2)
Total
Post-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
ForbearanceExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial— — — — — — — — 
Commercial construction1 — — 1,891 — — 1,891 1,806 
Business banking— — — — — — — — 
Consumer real estate5 78 — — — 27 105 91 
Other consumer— — — — — — — — 
Total(2)
6 $78 $— $1,891 $— $27 $1,996 $1,897 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
Schedule of Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
Nonperforming Assets
(dollars in thousands)March 31, 2021December 31, 2020
Nonperforming Assets
Nonaccrual loans$102,430 $117,485 
Nonaccrual TDRs29,983 29,289 
Total Nonaccrual Loans(1)
132,413 146,774 
OREO1,620 2,155 
Total Nonperforming Assets$134,033 $148,929 
(1)In addition to nonperforming loans of $132.4 million, we have a $2.8 million commercial and industrial held for sale loan that is nonperforming resulting in total nonperforming loans of $135.2 million.
The following table presents loans on nonaccrual status by class of loan:
March 31, 2021
March 31, 2021For the three months ended
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowancePast Due 90+ Days Still Accruing
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$101,070 $95,074 $52,460 $— $61 
Commercial and industrial(2)
16,985 12,416 11,425 — 43 
Commercial construction384 384 — — — 
Business banking17,122 14,426 397 — 137 
Consumer real estate11,117 7,949 345 — 110 
Other consumer96 2,163 — — 1 
Total$146,774 $132,413 $64,628 $— $352 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
(2)In addition to nonperforming loans of $132.4 million, we have a $2.8 million commercial and industrial held for sale loan that is nonperforming resulting in total nonperforming loans of $135.2 million.
December 31, 2020
December 31, 2020For the twelve months ended
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowancePast Due 90+ Days Still Accruing
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$25,356 $101,070 $60,401 $— $22 
Commercial and industrial10,911 16,985 6,436 — 101 
Commercial construction737 384 285 — — 
Business banking9,863 17,122 3,890 371 275 
Consumer real estate6,063 11,117 398 132 423 
Other consumer1,127 96 — — 4 
Total$54,057 $146,774 $71,410 $503 $826 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.