XML 48 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
ALLOWANCE FOR CREDIT LOSSES ALLOWANCE FOR CREDIT LOSSES
We maintain an ACL at a level determined to be adequate to absorb estimated expected credit losses within the loan portfolio over the contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date. We develop and document a systematic ACL methodology based on the following portfolio segments: 1) Commercial Real Estate, or CRE, 2) Commercial and Industrial, or C&I, 3) Commercial Construction, 4) Business Banking, 5) Consumer Real Estate and 6) Other Consumer.
The following are key risks within each portfolio segment:
CRE—Loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes such as hotels, retail, multifamily and health care. Operations of the individual projects and global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and the business prospects of the lessee, if the project is not owner-occupied.
C&I—Loans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.
Commercial Construction—Loans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction/development period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.
Business Banking—Commercial purpose loans made to small businesses that are standard, non-complex products evaluated through a streamlined credit approval process that has been designed to maximize efficiency while maintaining high credit quality standards that meet small business market customers’ needs. The business banking portfolio is monitored by utilizing a standard and closely managed process focusing on behavioral and performance criteria. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and business.
Consumer Real Estate—Loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchase money mortgages. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer—Loans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Management monitors various credit quality indicators for the commercial, business banking and consumer loan portfolios, including changes in risk ratings, nonperforming status and delinquency on a monthly basis.
We monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention or substandard.
Our risk ratings are consistent with regulatory guidance and are as follows:
Pass—The loan is currently performing and is of high quality.
Special Mention—A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date.
Substandard—A substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful—Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
The following tables presents loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the dates presented:
March 31, 2021
Risk Rating
(dollars in thousands)202120202019201820172016 and PriorRevolvingRevolving-TermTotal
Commercial real estate
Pass$96,988 $319,206 $444,668 $376,347 $258,362 $850,342 $44,872 — $2,390,785 
Special mention— 450 35,420 8,342 22,541 113,614 — — 180,367 
Substandard— — 17,259 15,772 19,894 146,624 1,482 — 201,030 
Doubtful— — 645 — — 7,499 — — 8,144 
Total commercial real estate96,988 319,656 497,992 400,461 300,796 1,118,080 46,354  2,780,327 
Commercial and industrial
Pass252,427 478,363 168,546 110,278 55,096 179,887 361,828 — 1,606,425 
Special mention— 3,090 28,623 3,562 180 1,289 17,718 — 54,461 
Substandard5,476 — 6,165 4,415 5,778 12,715 4,153 — 38,701 
Doubtful— — — — — — — — — 
Total commercial and industrial257,902 481,453 203,334 118,255 61,054 193,891 383,699  1,699,588 
Commercial construction
Pass24,730 127,643 195,245 53,248 2,059 10,856 13,232 — 427,012 
Special mention— 3,490 2,862 — — 8,478 — — 14,830 
Substandard— — 4,148 — 501 2,967 — — 7,616 
Doubtful         
Total commercial construction24,730 131,133 202,255 53,248 2,560 22,301 13,232  449,459 
Business banking
Pass34,568 121,017 167,764 134,358 89,027 362,534 110,572 265 1,020,105 
Special mention— 502 1,972 1,379 1,621 7,759 287 122 13,642 
Substandard— 72 1,267 3,777 2,990 25,409 1,141 674 35,330 
Doubtful         
Total business banking34,568 121,591 171,003 139,513 93,638 395,703 112,001 1,061 1,069,078 
Consumer real estate
Pass20,000 116,640 110,942 58,166 55,435 267,411 436,449 23,550 1,088,594 
Special mention— — — — — 2,246 — — 2,246 
Substandard— — 186 2,089 1,506 7,896 503 1,080 13,260 
Doubtful         
Total consumer real estate20,000 116,640 111,128 60,255 56,942 277,553 436,952 24,630 1,104,099 
Other consumer
Pass872 14,119 11,576 5,723 2,673 2,283 35,151 955 73,354 
Special mention— — — — — — — — — 
Substandard— — 109 125 104 4,968 374 1,579 7,260 
Doubtful— — — — — — — 
Total other consumer872 14,119 11,686 5,848 2,778 7,255 35,525 2,534 80,618 
Pass429,585 1,176,989 1,098,741 738,120 462,653 1,673,313 1,002,104 24,770 6,606,275 
Special mention— 7,532 68,876 13,283 24,342 133,387 18,005 122 265,547 
Substandard5,476 72 29,134 26,177 30,773 200,579 7,653 3,332 303,198 
Doubtful— — 645 — — 7,503 — — 8,148 
Total $435,060 $1,184,593 $1,197,397 $777,580 $517,769 $2,014,783 $1,027,762 $28,225 $7,183,168 
December 31, 2020
Risk Rating
(dollars in thousands)202020192018201720162015 and PriorRevolvingRevolving-TermTotal
Commercial real estate
Pass$334,086 $422,800 $394,963 $277,724 $307,321 $615,217 $46,330 $— $2,398,441 
Special mention— 35,499 10,200 22,502 55,174 75,022 — — 198,397 
Substandard— 17,259 12,781 19,914 50,700 83,792 1,500 — 185,946 
Doubtful— 645 — — 1,989 6,529 — — 9,163 
Total commercial real estate334,086 476,203 417,944 320,140 415,184 780,560 47,830  2,791,947 
Commercial and industrial
Pass454,131 199,453 140,049 68,607 27,645 206,782 383,082 — 1,479,749 
Special mention3,697 8,211 2,628 697 768 1,046 23,527 — 40,574 
Substandard— 7,793 2,613 8,544 75 13,781 2,022 — 34,828 
Doubtful— — — 4,401 — — — — 4,401 
Total commercial and industrial457,828 215,457 145,290 82,249 28,488 221,609 408,631  1,559,552 
Commercial construction
Pass131,235 224,794 59,649 2,420 6,346 4,555 12,778 — 441,777 
Special mention1,578 2,533 3,886 — — 8,593 — — 16,590 
Substandard— 3,580 — 501 — 3,629 — — 7,710 
Doubtful         
Total commercial construction132,813 230,907 63,535 2,921 6,346 16,777 12,778  466,077 
Business banking
Pass296,254 154,335 123,207 86,552 77,238 266,042 103,571 291 1,107,490 
Special mention— 1,060 1,147 1,602 1,084 6,866 637 123 12,519 
Substandard103 1,078 3,896 3,209 3,880 25,871 1,341 680 40,058 
Doubtful         
Total business banking296,357 156,473 128,250 91,363 82,202 298,779 105,549 1,094 1,160,067 
Consumer real estate
Pass120,736 122,171 67,700 63,653 73,805 243,939 438,888 22,667 1,153,559 
Special mention— — 1,489 — — 150 132 — 1,771 
Substandard— 373 742 1,480 2,449 6,958 — — 12,002 
Doubtful         
Total consumer real estate120,736 122,544 69,931 65,133 76,254 251,047 439,020 22,667 1,167,332 
Other consumer
Pass18,849 13,162 6,784 3,395 2,082 687 26,647 2,767 74,373 
Special mention— — — — — — — — — 
Substandard15 — — — — 3,367 744 2,386 6,512 
Doubtful         
Total other consumer18,864 13,162 6,784 3,395 2,082 4,054 27,391 5,153 80,885 
Pass1,355,291 1,136,715 792,352 502,350 494,436 1,337,221 1,011,297 25,726 6,655,389 
Special Mention5,274 47,302 19,350 24,802 57,026 91,677 24,296 123 269,851 
Substandard118 30,083 20,032 33,648 57,105 137,398 5,607 3,066 287,056 
Doubtful— 645 — 4,401 1,989 6,529 — — 13,564 
Total $1,360,684 $1,214,746 $831,734 $565,201 $610,556 $1,572,826 $1,041,199 $28,914 $7,225,860 
We monitor the delinquent status of the commercial and consumer portfolios on a monthly basis. Loans are considered nonperforming when interest and principal are 90 days or more past due or management has determined that a material deterioration in the borrower’s financial condition exists. The risk of loss is generally highest for nonperforming loans.
The following tables presents loan balances by year of origination and performing and nonperforming status for our portfolio segments as of March 31, 2021 and December 31, 2020:
March 31, 2021
(dollars in thousands)202120202019201820172016 and PriorRevolvingRevolving-TermTotal
Commercial real estate
Performing$96,988 $319,656 $481,588 $400,461 $294,122 $1,046,085 $46,354 $— $2,685,253 
Nonperforming— — 16,404 — 6,674 71,995 — — 95,074 
Total commercial real estate96,988 319,656 497,992 400,461 300,796 1,118,080 46,354  2,780,327 
Commercial and industrial
Performing252,427 481,453 203,334 117,623 55,366 193,614 383,355 — 1,687,172 
Nonperforming(1)
5,476 — — 631 5,689 276 344 — 12,416 
Total commercial and industrial257,902 481,453 203,334 118,255 61,054 193,891 383,699  1,699,588 
Commercial construction
Performing24,730 131,133 202,255 53,248 2,560 21,917 13,232 — 449,074 
Nonperforming— — — — — 384 — — 384 
Total commercial construction24,730 131,133 202,255 53,248 2,560 22,301 13,232  449,459 
Business Banking
Performing34,568 121,591 170,640 137,748 92,837 384,332 111,932 1,004 1,054,651 
Nonperforming— — 362 1,765 801 11,371 69 57 14,426 
Total business banking34,568 121,591 171,003 139,513 93,638 395,703 112,001 1,061 1,069,078 
Consumer real estate
Performing20,000 116,640 110,249 59,931 56,397 272,547 436,628 23,759 1,096,150 
Nonperforming— — 880 324 545 5,006 324 871 7,949 
Total consumer real estate20,000 116,640 111,128 60,255 56,942 277,553 436,952 24,630 1,104,099 
Other consumer
Performing872 14,119 11,485 5,848 2,697 5,689 35,346 2,397 78,455 
Nonperforming— — 201 — 81 1,566 179 137 2,163 
Total other consumer872 14,119 11,686 5,848 2,778 7,255 35,525 2,534 80,618 
Performing429,585 1,184,593 1,179,550 774,859 503,978 1,924,183 1,026,847 27,160 7,050,755 
Nonperforming5,476 — 17,847 2,720 13,790 90,599 915 1,065 132,413 
Total $435,060 $1,184,593 $1,197,397 $777,580 $517,769 $2,014,783 $1,027,762 $28,225 $7,183,168 
(1) In addition to nonperforming loans of $132.4 million, we have a $2.8 million commercial and industrial held for sale loan that is nonperforming resulting in total nonperforming loans of $135.2 million.
December 31, 2020
(dollars in thousands)202020192018201720162015 and PriorRevolvingRevolving-TermTotal
Commercial real estate
Performing$334,086 $459,799 $417,944 $313,465 $394,972 $722,782 $47,830 $— $2,690,879 
Nonperforming— 16,404 — 6,675 20,212 57,778 — — 101,070 
Total commercial real estate334,086 476,203 417,944 320,140 415,184 780,560 47,830  2,791,947 
Commercial and industrial
Performing457,828 214,144 143,706 69,411 28,426 220,701 408,350 — 1,542,566 
Nonperforming— 1,313 1,584 12,838 62 908 281 — 16,985 
Total commercial and industrial457,828 215,457 145,290 82,249 28,488 221,609 408,631  1,559,552 
Commercial construction
Performing132,813 230,907 63,535 2,921 6,346 16,393 12,778 — 465,692 
Nonperforming— — — — — 384 — — 384 
Total commercial construction132,813 230,907 63,535 2,921 6,346 16,777 12,778  466,077 
Business Banking
Performing296,327 156,164 126,432 90,414 80,106 286,970 105,494 1,037 1,142,944 
Nonperforming30 309 1,818 949 2,096 11,809 55 57 17,123 
Total business banking296,357 156,473 128,250 91,363 82,202 298,779 105,549 1,094 1,160,067 
Consumer real estate
Performing120,736 122,315 69,225 63,647 74,690 245,331 438,702 21,572 1,156,216 
Nonperforming— 229 706 1,486 1,564 5,716 318 1,096 11,116 
Total consumer real estate120,736 122,544 69,931 65,133 76,254 251,047 439,020 22,667 1,167,332 
Other consumer
Performing18,864 13,162 6,784 3,395 2,082 3,958 27,391 5,153 80,789 
Nonperforming— — — — — 96 — — 96 
Total other consumer18,864 13,162 6,784 3,395 2,082 4,054 27,391 5,153 80,885 
Performing1,360,654 1,196,491 827,625 543,253 586,622 1,496,135 1,040,544 27,762 7,079,086 
Nonperforming30 18,254 4,108 21,948 23,934 76,691 654 1,153 146,774 
Total$1,360,684 $1,214,746 $831,734 $565,201 $610,556 $1,572,826 $1,041,199 $28,914 $7,225,860 
The following tables present the age analysis of past due loans segregated by class of loans as of the dates presented:
March 31, 2021
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
Non - performingTotal Past
Due Loans
Total Loans
Commercial real estate$2,685,253 $— $— $95,074 $95,074 $2,780,327 
Commercial and industrial(1)
1,687,172 — — 12,416 12,416 1,699,588 
Commercial construction449,074 — — 384 384 449,459 
Business banking1,053,430 1,191 30 14,426 15,647 1,069,078 
Consumer real estate1,094,601 1,444 104 7,949 9,498 1,104,099 
Other consumer78,314 102 39 2,163 2,304 80,618 
Total(2)
$7,047,844 $2,737 $174 $132,413 $135,324 $7,183,168 
(1)In addition to nonperforming loans of $132.4 million, we have a $2.8 million commercial and industrial held for sale loan that is nonperforming resulting in total nonperforming loans of $135.2 million.
(2) We had 40 loans that were modified totaling $61.8 million under the CARES Act at March 31, 2021. These customers were not considered past due as a result of their delayed payments. Upon exiting the loan modification deferral program, the measurement of loan delinquency will resume where it left off upon entry into the program. Due to the modification program, this delinquency table may not accurately reflect the credit risk associated with these loans.
December 31, 2020
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90 Days Past Due (2)
Non - performingTotal Past
Due Loans
Total Loans
Commercial real estate$2,690,877 $— $— $— $101,070 $101,070 $2,791,947 
Commercial and industrial1,542,567 — — — 16,985 16,985 1,559,552 
Commercial construction462,094 19 3,580 — 384 3,983 466,077 
Business banking1,140,581 1,614 379 371 17,122 19,486 1,160,067 
Consumer real estate1,153,028 1,087 1,968 132 11,117 14,304 1,167,332 
Other consumer80,583 168 37 — 96 302 80,885 
Total(1)
$7,069,730 $2,888 $5,965 $503 $146,774 $156,130 $7,225,860 
(1) We had 52 loans that were modified totaling $195.6 million under the CARES Act at December 31, 2020. These customers were not considered past due as a result of their delayed payments. Upon exiting the loan modification deferral program, the measurement of loan delinquency will resume where it left off upon entry into the program. Due to the modification program, this delinquency table may not accurately reflect the credit risk associated with these loans.
(2) Represents acquired loans that were recorded at fair value at the acquisition date and remain performing at December 31, 2020.
The following table presents loans on nonaccrual status by class of loan:
March 31, 2021
March 31, 2021For the three months ended
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowancePast Due 90+ Days Still Accruing
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$101,070 $95,074 $52,460 $— $61 
Commercial and industrial(2)
16,985 12,416 11,425 — 43 
Commercial construction384 384 — — — 
Business banking17,122 14,426 397 — 137 
Consumer real estate11,117 7,949 345 — 110 
Other consumer96 2,163 — — 
Total$146,774 $132,413 $64,628 $— $352 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
(2)In addition to nonperforming loans of $132.4 million, we have a $2.8 million commercial and industrial held for sale loan that is nonperforming resulting in total nonperforming loans of $135.2 million.
December 31, 2020
December 31, 2020For the twelve months ended
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowancePast Due 90+ Days Still Accruing
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$25,356 $101,070 $60,401 $— $22 
Commercial and industrial10,911 16,985 6,436 — 101 
Commercial construction737 384 285 — — 
Business banking9,863 17,122 3,890 371 275 
Consumer real estate6,063 11,117 398 132 423 
Other consumer1,127 96 — — 
Total$54,057 $146,774 $71,410 $503 $826 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
The following tables present collateral-dependent loans by class of loan as of the dates presented:
March 31, 2021
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Investment/CashOther
Commercial real estate$86,683 $— $5,350 $— 
Commercial and industrial335 11,968 — — 
Commercial construction3,245 — — — 
Business banking1,856 12 — — 
Consumer real estate345 — — — 
Total$92,464 $11,980 $5,350 $ 
December 31, 2020
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Investment/CashOther
Commercial real estate$100,450 $— $— $— 
Commercial and industrial1,040 15,080 — — 
Commercial construction3,552 — — — 
Business banking3,085 1,619 — 689 
Consumer real estate398 — — — 
Total$108,525 $16,699 $ $689 
The following tables present activity in the ACL for the periods presented:
Three Months Ended March 31, 2021
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$65,656 $16,100 $7,239 $15,917 $10,014 $2,686 $117,612 
Provision for credit losses on loans(1)
1,996 2,728 (911)514 (844)(182)3,301 
Charge-offs(810)(4,302)— (917)(271)(232)(6,532)
Recoveries— 137 166 82 334 720 
Net (Charge-offs)/Recoveries(810)(4,165)1 (751)(189)102 (5,812)
Balance at End of Period$66,842 $14,663 $6,329 $15,680 $8,981 $2,606 $115,101 
(1) Excludes unfunded commitments

Three Months Ended March 31, 2020
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total
Loans
Allowance for credit losses on loans:
Balance at beginning of period$30,577 $15,681 $7,900 $— $6,337 $1,729 $62,224 
Impact of CECL adoption4,810 7,853 (3,376)12,898 4,525 642 27,352 
Provision for credit losses on loans(1)
7,639 6,196 2,309 1,194 472 620 18,430 
Charge-offs(442)(9,879)(229)(460)(172)(248)(11,430)
Recoveries27 19 74 38 114 274 
Net (Charge-offs)/Recoveries(415)(9,860)(227)(386)(134)(134)(11,156)
Balance at End of Period$42,611 $19,870 $6,606 $13,706 $11,200 $2,857 $96,850 
(1) Excludes unfunded commitments
The adoption of ASU 2016-13 resulted in an increase to our ACL of $27.4 million on January 1, 2020. The increase included $8.2 million for S&T legacy loans and $9.3 million for acquired loans from the DNB merger. We also recorded a day one adjustment of $9.9 million primarily related to a C&I relationship that was charged off in the first quarter of 2020. We obtained information on the relationship subsequent to filing our December 31, 2019 10-K, but before the end of the first quarter of 2020. The updated information supported a loss existed at January 1, 2020.
The provision for credit losses, which includes a provision for losses on loans and on unfunded commitments, is a charge to earnings to maintain the ACL at a level consistent with management's assessment of expected losses in the loan portfolio at the balance sheet date. The provision for credit losses decreased $16.9 million to $3.1 million for the three months ended
March 31, 2021 compared to $20.0 million for the same period in 2020. The decrease in the provision for credit losses of $16.9 million was primarily due to a significant increase in provision needed during the three months ended March 31, 2020 due to the negative impact of the COVID-19 pandemic and our adoption of CECL on January 1, 2020. The provision for credit losses for the three months ended March 31, 2020 included $14.3 million related to the economic forecast and other qualitative reserves established for the uncertainty of the pandemic. Our total qualitative reserve decreased $2.7 million for the three months ended March 31, 2021 compared to the same period in 2020 mainly due to a decrease of $3.1 million for the economic forecast. Our economic forecast covers a period of two years and is driven primarily by national unemployment data. The forecasted national unemployment rate improved at March 31, 2021 compared to the same time in 2020.
Net loan charge-offs were $5.8 million, or 0.33 percent annualized as a percentage of average loans at March 31, 2021 compared to $11.2 million, or 0.63 percent of average loans during the same period in 2020. Nonperforming loans increased $61.4 million to $135.2 million at March 31, 2021 compared to $73.8 million at March 31, 2020. The significant increase in nonperforming loans primarily related to the addition of $53.6 million of hotel loans which moved to nonperforming during the fourth quarter of 2020 as a result of continued deterioration due to the pandemic.
The C&I portfolio included $499.1 million of loans originated under the PPP at March 31, 2021. The loans are 100 percent guaranteed by the SBA, therefore, we have not assigned any ACL to these loans at March 31, 2021.