XML 59 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Right-Of-Use Assets and Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Finance and Operating Lease Details
The following table presents our lease expense for finance and operating leases for the years ended December 31:
(dollars in thousands)202020192018
Operating lease expense$5,711 $4,221 $3,850 
Amortization of ROU assets - finance leases224 101 44 
Interest on lease liabilities - finance leases (1)
84 74 11 
Total Lease Expense$6,019 $4,396 $3,905 
(1) Included in borrowings interest expense in our Consolidated Statements of Net Income. All other lease costs in this table are included in net occupancy expense.
The following table presents our ROU assets, weighted average term and the discount rates for finance and operating leases as of December 31:
(dollars in thousands)20202019
Operating Leases
ROU assets$46,245 $47,686 
Operating cash flows$6,489 $5,028 
Finance Leases
ROU assets$1,278 $1,513 
Operating cash flows$84 $47 
Financing cash flows$180 $57 
Weighted Average Lease Term - Years
Operating leases18.7019.18
Finance leases12.0912.16
Weighted Average Discount Rate
Operating leases5.90 %5.94 %
Finance leases5.81 %5.73 %
Finance and Operating Lease Details
The following table presents our lease expense for finance and operating leases for the years ended December 31:
(dollars in thousands)202020192018
Operating lease expense$5,711 $4,221 $3,850 
Amortization of ROU assets - finance leases224 101 44 
Interest on lease liabilities - finance leases (1)
84 74 11 
Total Lease Expense$6,019 $4,396 $3,905 
(1) Included in borrowings interest expense in our Consolidated Statements of Net Income. All other lease costs in this table are included in net occupancy expense.
The following table presents our ROU assets, weighted average term and the discount rates for finance and operating leases as of December 31:
(dollars in thousands)20202019
Operating Leases
ROU assets$46,245 $47,686 
Operating cash flows$6,489 $5,028 
Finance Leases
ROU assets$1,278 $1,513 
Operating cash flows$84 $47 
Financing cash flows$180 $57 
Weighted Average Lease Term - Years
Operating leases18.7019.18
Finance leases12.0912.16
Weighted Average Discount Rate
Operating leases5.90 %5.94 %
Finance leases5.81 %5.73 %
Maturity Analysis of Lease Liabilities for Operating Leases
The following table presents the maturity analysis of lease liabilities for finance and operating leases as of December 31, 2020:
(dollars in thousands)
Maturity AnalysisFinanceOperatingTotal
2021$269 $4,789 $5,058 
2022225 4,855 5,080 
2023129 4,759 4,888 
2024130 4,752 4,882 
2025132 4,787 4,919 
Thereafter1,145 66,409 67,554 
Total2,030 90,351 92,381 
Less: Present value discount(636)(38,402)(39,038)
Lease Liabilities$1,394 $51,949 $53,343 
Maturity Analysis of Lease Liabilities for Finance Leases
The following table presents the maturity analysis of lease liabilities for finance and operating leases as of December 31, 2020:
(dollars in thousands)
Maturity AnalysisFinanceOperatingTotal
2021$269 $4,789 $5,058 
2022225 4,855 5,080 
2023129 4,759 4,888 
2024130 4,752 4,882 
2025132 4,787 4,919 
Thereafter1,145 66,409 67,554 
Total2,030 90,351 92,381 
Less: Present value discount(636)(38,402)(39,038)
Lease Liabilities$1,394 $51,949 $53,343