XML 56 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Consideration, Assets Acquired and Liabilities Assumed (Details) - USD ($)
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Nov. 30, 2019
Sep. 30, 2020
Fair Value of Assets Acquired        
Adjustments, Loans $ (9,300,000) $ (12,300,000)    
Goodwill 373,417,000 371,621,000   $ 373,417,000
Fair Value of Liabilities Assumed        
Goodwill 373,417,000 $ 371,621,000   373,417,000
As Recorded by DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents     $ 64,119,000  
Securities and other investments     108,715,000  
Loans     917,127,000  
Allowance for credit losses     (6,487,000)  
Goodwill     15,525,000  
Premises and equipment     6,782,000  
Accrued interest receivable     4,138,000  
Deferred income taxes     2,017,000  
Core deposits and other intangible assets     269,000  
Other assets     24,883,000  
Total Assets Acquired     1,137,088,000  
Fair Value of Liabilities Assumed        
Deposits     966,263,000  
Borrowings     37,617,000  
Accrued interest payable and other liabilities     11,157,000  
Total Liabilities Assumed     1,015,037,000  
Total Net Assets Acquired     122,051,000  
Identifiable Intangible Assets     269,000  
Goodwill     15,525,000  
DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents 64,119,000   64,119,000 64,119,000
Adjustments, Cash and cash equivalents     0 0
Securities and other investments 108,898,000   108,898,000 108,898,000
Adjustments, Securities and other investments     183,000 0
Loans 906,607,000   908,984,000 906,607,000
Adjustments, Loans     (8,143,000) (2,377,000)
Allowance for credit losses 0   0 0
Adjustments, Allowance for credit losses     6,487,000 0
Goodwill 85,970,000   84,175,000 85,970,000
Adjustments, Goodwill     (15,525,000) 1,795,000
Premises and equipment 14,872,000   14,872,000 14,872,000
Adjustments, Premises and equipment     8,090,000 0
Accrued interest receivable 4,138,000   4,138,000 4,138,000
Adjustments, Accrued interest receivable     0 0
Deferred income taxes (970,000)   (1,281,000) (970,000)
Adjustments, Deferred income taxes     (3,298,000) 311,000
Adjustments, Core deposits and other intangible assets     (269,000)  
Other assets 20,497,000   20,605,000 20,497,000
Adjustments, Other assets     (4,278,000) (108,000)
Total Assets Acquired 1,118,161,000   1,120,335,000 1,118,161,000
Adjustments, Total Assets Acquired     (16,753,000) (2,174,000)
Fair Value of Liabilities Assumed        
Deposits 967,265,000   967,265,000 967,265,000
Adjustments, Deposits     1,002,000 0
Borrowings 37,084,000   37,341,000 37,084,000
Adjustments, Borrowings     (276,000) (257,000)
Accrued interest payable and other liabilities 7,851,000   7,973,000 7,851,000
Adjustments, Accrued interest payable and other liabilities     (3,184,000) (122,000)
Total Liabilities Assumed 1,012,200,000   1,012,579,000 1,012,200,000
Adjustments, Total Liabilities Assumed     (2,458,000) (379,000)
Total Net Assets Acquired 105,961,000   107,756,000 105,961,000
Adjustments, Total Net Assets Acquired     (14,295,000) (1,795,000)
Total Fair Value of Net Assets Acquired and Identified 115,021,000   116,816,000 115,021,000
Adjustments, Total Fair Value of Net Assets Acquired and Identified       (1,795,000)
Cash 360,000   360,000  
Common stock     200,631,000  
Fair Value of Total Consideration 200,991,000   200,991,000  
Goodwill 85,970,000   84,175,000 85,970,000
Core deposits | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets 7,288,000   7,288,000 7,288,000
Adjustments, Core deposits and other intangible assets       0
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets 7,288,000   7,288,000 7,288,000
Wealth management | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets 1,772,000   1,772,000 1,772,000
Adjustments, Core deposits and other intangible assets       0
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets $ 1,772,000   $ 1,772,000 $ 1,772,000