XML 40 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Summary of Consideration, Assets Acquired and Liabilities Assumed The following table presents the preliminary fair value adjustments and the measurement period adjustments as of the dates presented:
November 30, 2019June 30, 2020
As Recorded by DNBPreliminary Fair Value AdjustmentsAs Recorded by S&TMeasurement Period AdjustmentsAs Recorded by S&T
Fair Value of Assets Acquired
Cash and cash equivalents$64,119  $—  $64,119  $—  $64,119  
Securities and other investments108,715  183  108,898  —  108,898  
Loans917,127  (8,143) 908,984  (2,377) 906,607  
Allowance for credit losses(6,487) 6,487  —  —  —  
Goodwill15,525  (15,525) —  —  —  
Premises and equipment6,782  8,090  14,872  —  14,872  
Accrued interest receivable4,138  —  4,138  —  4,138  
Deferred income taxes2,017  (3,298) (1,281) 311  (970) 
Core deposits and other intangible assets269  (269) —  —  —  
Other assets24,883  (4,278) 20,605  74  20,679  
Total Assets Acquired1,137,088  (16,753) 1,120,335  (1,992) 1,118,343  
Fair Value of Liabilities Assumed
Deposits966,263  1,002  967,265  —  967,265  
Borrowings37,617  (276) 37,341  (257) 37,084  
Accrued interest payable and other liabilities11,157  (3,184) 7,973  (68) 7,905  
Total Liabilities Assumed1,015,037  (2,458) 1,012,579  (325) 1,012,254  
Total Net Assets Acquired$122,051  $(14,295) $107,756  $(1,667) $106,089  
Core Deposit Intangible Asset$7,288  $—  $7,288  
Wealth Management Intangible Asset1,772  —  1,772  
Total Fair Value of Net Assets Acquired and Identified$116,816  $(1,667) $115,149  
Consideration Paid
Cash$360  $—  $360  
Common stock200,631  —  200,631  
Fair Value of Total Consideration$200,991  $—  $200,991  
Goodwill$84,175  $1,667  $85,842