XML 95 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share - Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 11, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Sep. 10, 2018
Numerator for Earnings per Common Share-Basic:                          
Net Income                   $ 98,234 $ 105,334 $ 72,968  
Less: Income allocated to participating shares                   260 304 242  
Net Income Allocated to Common Shareholders   $ 22,269 [1] $ 26,936 $ 26,101 $ 22,928 $ 26,854 $ 30,881 $ 21,436 $ 26,163 97,974 105,030 72,726  
Numerator for Earnings per Common Share—Diluted:                          
Net Income                   $ 98,234 $ 105,334 $ 72,968  
Denominators:                          
Weighted Average Common Shares Outstanding-Basic (in shares)                   34,628,191 34,775,784 34,729,376  
Add: Dilutive potential common shares (in shares)                   94,763 199,625 225,391  
Denominator for Treasury Stock Method-Diluted (in shares)                   34,722,954 34,975,409 34,954,767  
Weighted Average Common Shares Outstanding-Basic (in shares)                   34,628,191 34,775,784 34,729,376  
Add: Average participating shares outstanding (in shares)                   51,287 100,733 115,418  
Denominator for Two-Class Method-Diluted (in shares)                   34,679,478 34,876,517 34,844,794  
Earnings per common share—basic (in USD per share)                   $ 2.84 $ 3.03 $ 2.10  
Earnings per common share—diluted (in USD per share)   $ 0.62 [1] $ 0.79 $ 0.76 $ 0.66 $ 0.77 $ 0.88 $ 0.61 $ 0.75 $ 2.82 $ 3.01 $ 2.09  
Repurchase of warrant $ 7,700                 $ 0 $ 7,652 $ 0  
Number of shares of common stock that holder of warrants have right to purchase (in shares)                         517,012
Warrants exercise price (in USD per share)   $ 31.53       $ 31.53       $ 31.53 $ 31.53 $ 31.53 $ 31.53
Warrants                          
Denominators:                          
Anti-dilutive securities excluded from dilutive potential common shares [2]                   0 267,106 438,681  
Restricted Stock                          
Denominators:                          
Anti-dilutive securities excluded from dilutive potential common shares                   12,686 81,587 88,578  
[1] The DNB Merger is included in our consolidated financial statements beginning on December 1, 2019.
[2] We repurchased our outstanding warrant on September 11, 2018 for $7.7 million. Prior to the repurchase, the warrant provided the holder the right to 517,012 shares of common stock at a strike price of $31.53 per share via cashless exercise.