XML 103 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Condensed Financial Information - Statements of Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
[1]
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Total Interest Income $ 82,457 $ 79,813 $ 79,624 $ 78,590 $ 76,589 $ 73,627 $ 71,581 $ 68,029 $ 320,484 $ 289,826 $ 260,642
Interest expense on long-term debt                 1,831 1,129 463
Income tax benefit $ 5,091 $ 4,743 $ 5,070 $ 4,222 $ 4,952 $ 2,876 $ 4,010 $ 6,007 19,126 17,845 46,437
Net Income                 98,234 105,334 72,968
Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Dividends from subsidiaries                 59,490 44,988 36,169
Investment income                 1 24 22
Total Interest Income                 59,491 45,012 36,191
Interest expense on long-term debt                 1,285 1,149 955
Other expenses                 4,325 3,988 3,801
Total Expense                 5,610 5,137 4,756
Income before income tax and undistributed net income of subsidiaries                 53,881 39,875 31,435
Income tax benefit                 (1,189) (1,093) (1,596)
Income before undistributed net income of subsidiaries                 55,070 40,968 33,031
Equity in undistributed net income (distribution in excess of net income) of bank subsidiary                 42,683 68,385 40,877
Equity in undistributed net income (distribution in excess of net income) of nonbank subsidiaries                 481 (4,019) (940)
Net Income                 $ 98,234 $ 105,334 $ 72,968
[1] The DNB Merger is included in our consolidated financial statements beginning on December 1, 2019.