XML 175 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
EARNINGS PER SHARE EARNINGS PER SHARE

Diluted earnings per share is calculated using both the two-class and the treasury stock methods with the more dilutive
method used to determine reported diluted earnings per share. The two-class method was more dilutive in 2019, 2018 and 2017 and was used to determine reported diluted earnings per share. The following table reconciles the numerators and denominators of basic and diluted EPS:
 
Years ended December 31,
(dollars in thousands, except share and per share data)
2019
 
2018
 
2017
Numerator for Earnings per Common Share—Basic:
 
 
 
 
 
Net income
$
98,234

 
$
105,334

 
$
72,968

Less: Income allocated to participating shares
260

 
304

 
242

Net Income Allocated to Common Shareholders
$
97,974

 
$
105,030

 
$
72,726

Numerator for Earnings per Common Share—Diluted:
 
 
 
 
 
Net income
$
98,234

 
$
105,334

 
$
72,968

Denominators:
 
 
 
 
 
Weighted Average Common Shares Outstanding—Basic
34,628,191

 
34,775,784

 
34,729,376

Add: Dilutive potential common shares
94,763

 
199,625

 
225,391

Denominator for Treasury Stock Method—Diluted
34,722,954

 
34,975,409

 
34,954,767

Weighted Average Common Shares Outstanding—Basic
34,628,191

 
34,775,784

 
34,729,376

Add: Average participating shares outstanding
51,287

 
100,733

 
115,418

Denominator for Two-Class Method—Diluted
34,679,478

 
34,876,517

 
34,844,794

Earnings per common share—basic
$
2.84

 
$
3.03

 
$
2.10

Earnings per common share—diluted
$
2.82

 
$
3.01

 
$
2.09

Warrants considered anti-dilutive excluded from dilutive potential common shares - exercise price $31.53 per share, expires January 2019(1)

 
267,106

 
438,681

Restricted stock considered anti-dilutive excluded from dilutive potential common shares
12,686

 
81,587

 
88,578


(1)We repurchased our outstanding warrant on September 11, 2018 for $7.7 million. Prior to the repurchase, the warrant provided the holder the right to 517,012 shares of common stock at a strike price of $31.53 per share via cashless exercise.