XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Loans Held for Sale (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of Composition of Loans
Loans are presented net of unearned income of $4.7 million and $5.3 million at March 31, 2019 and December 31, 2018.
The following ta
Schedule of Restructured Loans for Periods Presented
The following table summarizes restructured loans as of the dates presented:
 
March 31, 2019
 
December 31, 2018
(dollars in thousands)
Performing
TDRs
 
Nonperforming
TDRs
 
Total
TDRs
 
Performing
TDRs
 
Nonperforming
TDRs
 
Total
TDRs
Commercial real estate
$
2,019

 
$
1,074

 
$
3,093

 
$
2,054

 
$
1,139

 
$
3,193

Commercial and industrial
13,447

 
3,463

 
16,910

 
7,026

 
6,646

 
13,672

Commercial construction
1,913

 
406

 
2,319

 
1,912

 
406

 
2,318

Residential mortgage
2,025

 
1,520

 
3,545

 
2,214

 
1,543

 
3,757

Home equity
3,590

 
1,406

 
4,996

 
3,568

 
1,349

 
4,917

Installment and other consumer
8

 
4

 
12

 
12

 
5

 
17

Total
$
23,002

 
$
7,873

 
$
30,875

 
$
16,786

 
$
11,088

 
$
27,874

The following tables present the restructured loans by loan segment and by type of concession for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
(dollars in thousands)
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
(1)
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Total  Difference
in Recorded
Investment
 
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
(1)
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Total  Difference
in Recorded
Investment
Totals by Loan Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Maturity date extension

 
$

 
$

 
$

 
2

 
$
768

 
$
708

 
$
(60
)
Maturity date extension and interest rate reduction
1

 
5,201

 
5,201

 

 

 

 

 

Principal deferral

 

 

 

 
6

 
5,355

 
5,333

 
(22
)
Total Commercial and Industrial
1

 
5,201

 
5,201

 

 
8

 
6,123

 
6,041

 
(82
)
Commercial Construction
 
 
.
 
 
 
 
 
 
 
 
 
 
 

Chapter 7 bankruptcy(2)

 

 

 

 
2

 
158

 
157

 
(1
)
Total Commercial Construction

 

 

 

 
2

 
158

 
157

 
(1
)
Residential Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Chapter 7 bankruptcy(2)
1

 
49

 
49

 

 

 

 

 

Total Residential Mortgage
1

 
49

 
49

 

 

 

 

 

Home equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Chapter 7 bankruptcy(2)
7

 
191

 
168

 
(23
)
 
9

 
578

 
555

 
(23
)
Interest rate reduction
1

 
81

 
81

 

 

 

 

 

Total Home Equity
8

 
272

 
249

 
(23
)
 
9

 
578

 
555

 
(23
)
Installment and Other Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Chapter 7 bankruptcy(2)

 

 

 

 
2

 
17

 
17

 

Total Installment and Other Consumer

 
$

 
$

 
$

 
2

 
$
17

 
$
17

 
$

Totals by Concession Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Maturity date extension

 
$

 
$

 
$

 
2


$
768


$
708

 
$
(60
)
Maturity date extension and interest rate reduction
1


5,201


5,201

 

 





 

Principal deferral





 

 
6


5,355


5,333

 
(22
)
Chapter 7 bankruptcy(2)
8

 
240

 
217

 
(23
)
 
13


753


729

 
(24
)
Interest rate reduction
1

 
81

 
81

 

 

 

 

 

Total
10

 
$
5,522

 
$
5,499

 
$
(23
)
 
21

 
$
6,876

 
$
6,770

 
$
(106
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.

Schedule of Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
 
 
Nonperforming Assets
(dollars in thousands)
March 31, 2019
 
 
December 31, 2018
 
Nonperforming Assets
 
 
 
 
 
Nonaccrual loans
 
$
40,077

 
 
$
34,985

Nonaccrual TDRs
 
7,873

 
 
11,088

Total Nonaccrual Loans
 
47,950

 
 
46,073

OREO
 
2,828

 
 
3,092

Total Nonperforming Assets
 
$
50,778

 
 
$
49,165