XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at March 31, 2019 and December 31, 2018. There were no transfers between Level 1 and Level 2 for items measured at fair value on a recurring basis during the periods presented.
 
March 31, 2019
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities
$

 
$
9,837

 
$

 
$
9,837

Obligations of U.S. government corporations and agencies

 
129,369

 

 
129,369

Collateralized mortgage obligations of U.S. government corporations and agencies

 
154,159

 

 
154,159

Residential mortgage-backed securities of U.S. government corporations and agencies

 
22,514

 

 
22,514

Commercial mortgage-backed securities of U.S. government corporations and agencies

 
237,554

 

 
237,554

Obligations of states and political subdivisions

 
122,489

 

 
122,489

Total Debt Securities Available-for-Sale

 
675,922

 

 
675,922

Marketable equity securities

 
4,498

 

 
4,498

Total Securities

 
680,420

 

 
680,420

Securities held in a deferred compensation plan
5,343

 

 

 
5,343

Derivative financial assets:
 
 
 
 
 
 
 
Interest rate swaps

 
10,645

 

 
10,645

Interest rate lock commitments

 
339

 

 
339

Forward sale contracts - mortgage loans

 
88

 

 
88

Total Assets
$
5,343

 
$
691,492

 
$

 
$
696,835

LIABILITIES
 
 
 
 
 
 
 
Derivative financial liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
10,602

 
$

 
$
10,602

Total Liabilities
$

 
$
10,602

 
$

 
$
10,602




 
 
December 31, 2018
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
 
$
9,736

 
 
$

 
 
$
9,736

Obligations of U.S. government corporations and agencies
 

 
 
128,261

 
 

 
 
128,261

Collateralized mortgage obligations of U.S. government corporations and agencies
 

 
 
148,659

 
 

 
 
148,659

Residential mortgage-backed securities of U.S. government corporations and agencies
 

 
 
24,350

 
 

 
 
24,350

Commercial mortgage-backed securities of U.S. government corporations and agencies
 

 
 
246,784

 
 

 
 
246,784

Obligations of states and political subdivisions
 

 
 
122,266

 
 

 
 
122,266

Total Debt Securities Available-for-Sale
 

 
 
680,056

 
 

 
 
680,056

Marketable equity securities
 

 
 
4,816

 
 

 
 
4,816

Total Securities
 

 
 
684,872

 
 

 
 
684,872

Securities held in a deferred compensation plan
 
4,725

 
 

 
 

 
 
4,725

Derivative financial assets:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 

 
 
5,504

 
 

 
 
5,504

Interest rate lock commitments
 

 
 
251

 
 

 
 
251

Forward sale contracts - Mortgage Loans
 

 
 
55

 
 

 
 
55

Total Assets
 
$
4,725

 
 
$
690,682

 
 
$

 
 
$
695,407

LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Derivative financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$

 
 
$
5,340

 
 
$

 
 
$
5,340

Total Liabilities
 
$

 
 
$
5,340

 
 
$

 
 
$
5,340



Schedule of Assets Measured at Estimated Fair Value on Nonrecurring Basis by Fair Value Hierarchy
The following table presents our assets that are measured at fair value on a nonrecurring basis by the fair value hierarchy level as of the dates presented:
 
 
March 31, 2019
 
 
December 31, 2018
(dollars in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
ASSETS(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
$

 
 
$

 
 
$

 
 
$

 
 
$

 
 
$

 
 
$

 
 
$

Impaired loans
 

 
 

 
 
30,601

 
 
30,601

 
 

 
 

 
 
21,441

 
 
21,441

Other real estate owned
 

 
 

 
 
2,613

 
 
2,613

 
 

 
 

 
 
2,826

 
 
2,826

Mortgage servicing rights
 

 
 

 
 
1,089

 
 
1,089

 
 

 
 

 
 
1,197

 
 
1,197

Total Assets
 
$

 
 
$

 
 
$
34,303

 
 
$
34,303



$

 
 
$

 
 
$
25,464

 
 
$
25,464

(1)This table presents only the nonrecurring items that are recorded at fair value in our financial statements.
Schedule of Carrying Values and Fair Values of Financial Instruments
The carrying values and fair values of our financial instruments at March 31, 2019 and December 31, 2018 are presented in the following tables:
 
Carrying
Value(1) 
 
Fair Value Measurements at March 31, 2019
(dollars in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$
116,820

 
$
116,820

 
$
116,820

 
$

 
$

Securities
680,420

 
680,420

 

 
680,420

 

Loans held for sale
2,706

 
2,706

 

 

 
2,706

Portfolio loans, net
5,874,043

 
5,729,524

 

 

 
5,729,524

Bank owned life insurance
74,401

 
74,401

 

 
74,401

 

FHLB and other restricted stock
19,959

 
19,959

 

 

 
19,959

Securities held in a deferred compensation plan
5,343

 
5,343

 
5,343

 

 

Mortgage servicing rights
4,313

 
4,728

 

 

 
4,728

Interest rate swaps
10,645

 
10,645

 

 
10,645

 

Interest rate lock commitments
339

 
339

 

 
339

 

Forward sale contracts - mortgage loans
88

 
88

 

 
88

 

LIABILITIES
 
 

 
 
 
 
 
 
Deposits
$
5,833,401

 
$
5,825,873

 
$
4,432,629

 
$
1,393,244

 
$

Securities sold under repurchase agreements
23,427

 
23,427

 
23,427

 

 

Short-term borrowings
235,000

 
235,000

 
235,000

 

 

Long-term borrowings
70,418

 
70,801

 
39,335

 
31,467

 

Junior subordinated debt securities
45,619

 
45,619

 
45,619

 

 

Interest rate swaps
10,602

 
10,602

 

 
10,602

 

(1) As reported in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 

 
Carrying
Value(1)
 
Fair Value Measurements at December 31, 2018
(dollars in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$
155,489

 
$
155,489

 
$
155,489

 
$

 
$

Securities
684,872

 
684,872

 

 
684,872

 

Loans held for sale
2,371

 
2,469

 

 

 
2,469

Portfolio loans, net
5,885,652

 
5,728,843

 

 

 
5,728,843

Bank owned life insurance
73,900

 
73,900

 

 
73,900

 

FHLB and other restricted stock
29,435

 
29,435

 

 

 
29,435

Securities held in a Deferred Compensation Plan
4,725

 
4,725

 
4,725

 

 

Mortgage servicing rights
4,464

 
5,181

 

 

 
5,181

Interest rate swaps
5,504

 
5,504

 

 
5,504

 

Interest rate lock commitments
251

 
251

 

 
251

 

Forward sale contracts - mortgage loans
55

 
55

 

 
55

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
5,673,922

 
$
5,662,193

 
$
4,261,884

 
$
1,400,309

 
$

Securities sold under repurchase agreements
18,383

 
18,383

 
18,383

 

 

Short-term borrowings
470,000

 
470,000

 
470,000

 

 

Long-term borrowings
70,314

 
70,578

 
38,610

 
31,968

 

Junior subordinated debt securities
45,619

 
45,619

 
45,619

 

 

Interest rate swaps
5,340

 
5,340

 

 
5,340

 

(1) As reported in the Consolidated Balance Sheets