XML 32 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES
We maintain an ALL at a level determined to be appropriate to absorb estimated probable credit losses inherent within the loan portfolio as of the balance sheet date. We develop and document a systematic ALL methodology based on the following portfolio segments: 1) CRE, 2) C&I, 3) Commercial Construction, 4) Consumer Real Estate and 5) Other Consumer.
The following are key risks within each portfolio segment:

CRE—Loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes such as hotels, strip malls and apartments. Operations of the individual projects and global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and the business prospects of the lessee, if the project is not owner-occupied.

C&I—Loans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.

Commercial Construction—Loans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.

Consumer Real Estate—Loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchase money mortgages. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.

Other Consumer—Loans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured loans and lines and credit cards. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
We further assess risk within each portfolio segment by pooling loans with similar risk characteristics. For the commercial loan classes, the most important indicator of risk is the internally assigned risk rating, including pass, special mention and substandard. Consumer loans are pooled by type of collateral, lien position and loan to value, or LTV, ratio for Consumer Real Estate loans. Historical loss rates are applied to these loan pools to determine the reserve for loans collectively evaluated for impairment.
The ALL methodology for groups of loans collectively evaluated for impairment is comprised of both a quantitative and qualitative analysis. A key assumption in the quantitative component of the reserve is the LEP. The LEP is an estimate of the average amount of time from the point at which a loss is incurred on a loan to the point at which the loss is confirmed. Another key assumption is the look-back period, or LBP, which represents the historical data period utilized to calculate loss rates.
Management monitors various credit quality indicators for both the commercial and consumer loan portfolios, including delinquency, nonperforming status and changes in risk ratings on a monthly basis.
The following tables present the age analysis of past due loans segregated by class of loans as of the dates presented:
 
December 31, 2018
(dollars in thousands)
Current

 
30-59 Days
Past Due

 
60-89 Days
Past Due

 
Non-
performing

 
Total
Past Due
Loans

 
Total Loans

Commercial real estate
$
2,903,997

 
$
3,638

 
$
2,145

 
$
12,052

 
$
17,835

 
$
2,921,832

Commercial and industrial
1,482,473

 
1,000

 
983

 
8,960

 
10,943

 
1,493,416

Commercial construction
243,004

 

 

 
14,193

 
14,193

 
257,197

Residential mortgage
717,447

 
1,584

 
520

 
7,128

 
9,232

 
726,679

Home equity
465,152

 
2,103

 
609

 
3,698

 
6,410

 
471,562

Installment and other consumer
67,281

 
148

 
75

 
42

 
265

 
67,546

Consumer construction
8,416

 

 

 

 

 
8,416

Loans held for sale
2,371

 

 

 

 

 
2,371

Total
$
5,890,141

 
$
8,473

 
$
4,332

 
$
46,073

 
$
58,878

 
$
5,949,019

 
December 31, 2017
(dollars in thousands)
Current

 
30-59 Days
Past Due

 
60-89 Days
Past Due

 
Non-
performing

 
Total
Past Due
Loans

 
Total Loans

Commercial real estate
$
2,681,395

 
$
997

 
$
134

 
$
3,468

 
$
4,599

 
$
2,685,994

Commercial and industrial
1,426,754

 
420

 
446

 
5,646

 
6,512

 
1,433,266

Commercial construction
377,968

 
2,473

 
20

 
3,873

 
6,366

 
384,334

Residential mortgage
687,195

 
2,975

 
1,439

 
7,165

 
11,579

 
698,774

Home equity
480,956

 
2,065

 
590

 
3,715

 
6,370

 
487,326

Installment and other consumer
66,770

 
193

 
170

 
71

 
434

 
67,204

Consumer construction
4,551

 

 

 

 

 
4,551

Loans held for sale
4,485

 

 

 

 

 
4,485

Total
$
5,730,074

 
$
9,123

 
$
2,799

 
$
23,938

 
$
35,860

 
$
5,765,934


We continually monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention and substandard.
Our risk ratings are consistent with regulatory guidance and are as follows:
Pass—The loan is currently performing and is of high quality.
Special Mention—A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date. Economic and market conditions, beyond the borrower’s control, may in the future necessitate this classification.
Substandard—A substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
The following tables present the recorded investment in commercial loan classes by internally assigned risk ratings as of the dates presented:
 
December 31, 2018
(dollars in thousands)
Commercial
Real Estate

 
% of
Total

 
Commercial
and Industrial

 
% of
Total

 
Commercial
Construction

 
% of
Total

 
Total

 
% of
Total

Pass
$
2,776,292

 
95.0
%
 
$
1,394,427

 
93.4
%
 
$
233,190

 
90.7
%
 
$
4,403,909

 
94.3
%
Special mention
54,627

 
1.9
%
 
25,368

 
1.7
%
 
7,349

 
2.8
%
 
87,344

 
1.8
%
Substandard
90,913

 
3.1
%
 
73,621

 
4.9
%
 
16,658

 
6.5
%
 
181,192

 
3.9
%
Total
$
2,921,832

 
100.0
%
 
$
1,493,416

 
100.0
%
 
$
257,197

 
100.0
%
 
$
4,672,445

 
100.0
%
 
December 31, 2017
(dollars in thousands)
Commercial
Real Estate

 
% of
Total

 
Commercial
and Industrial

 
% of
Total

 
Commercial
Construction

 
% of
Total

 
Total

 
% of
Total

Pass
$
2,588,847

 
96.4
%
 
$
1,345,810

 
93.9
%
 
$
368,105

 
95.8
%
 
$
4,302,762

 
95.5
%
Special mention
66,436

 
2.5
%
 
54,320

 
3.8
%
 
9,345

 
2.4
%
 
130,101

 
2.9
%
Substandard
30,711

 
1.1
%
 
33,136

 
2.3
%
 
6,884

 
1.8
%
 
70,731

 
1.6
%
Total
$
2,685,994

 
100.0
%
 
$
1,433,266

 
100.0
%
 
$
384,334

 
100.0
%
 
$
4,503,594

 
100.0
%

Commercial substandard loans increased $110.5 million from December 31, 2017 mainly due to the receipt of updated financial information from the borrowers that resulted in the loans being downgraded.
We monitor the delinquent status of the consumer portfolio on a monthly basis. Loans are considered nonperforming when interest and principal are 90 days or more past due or management has determined that a material deterioration in the borrower’s financial condition exists. The risk of loss is generally highest for nonperforming loans.
The following tables present the recorded investment in consumer loan classes by performing and nonperforming status as of the dates presented:
 
December 31, 2018
(dollars in
thousands)
Residential
Mortgage

 
% of
Total

 
Home
Equity

 
% of
Total

 
Installment
and other
consumer

 
% of
Total

 
Consumer
Construction

 
% of
Total

 
Total

 
% of
Total

Performing
$
719,551

 
99.0
%
 
$
467,864

 
99.2
%
 
$
67,504

 
99.9
%
 
$
8,416

 
100.0
%
 
$
1,263,335

 
99.1
%
Nonperforming
7,128

 
1.0
%
 
3,698

 
0.8
%
 
42

 
0.1
%
 

 
%
 
10,868

 
0.9
%
Total
$
726,679

 
100.0
%
 
$
471,562

 
100.0
%
 
$
67,546

 
100.0
%
 
$
8,416

 
100.0
%
 
$
1,274,203

 
100.0
%
 
December 31, 2017
(dollars in
thousands)
Residential
Mortgage

 
% of
Total

 
Home
Equity

 
% of
Total

 
Installment
and other
consumer

 
% of
Total

 
Consumer
Construction

 
% of
Total

 
Total

 
% of
Total

Performing
$
691,609

 
99.0
%
 
$
483,611

 
99.2
%
 
$
67,133

 
99.9
%
 
$
4,551

 
100.0
%
 
$
1,246,904

 
99.1
%
Nonperforming
7,165

 
1.0
%
 
3,715

 
0.8
%
 
71

 
0.1
%
 

 
%
 
10,951

 
0.9
%
Total
$
698,774

 
100.0
%
 
$
487,326

 
100.0
%
 
$
67,204

 
100.0
%
 
$
4,551

 
100.0
%
 
$
1,257,855

 
100.0
%

We individually evaluate all substandard and nonaccrual commercial loans greater than $0.5 million for impairment. Loans are considered to be impaired when based upon current information and events it is probable that we will be unable to collect all principal and interest payments due according to the original contractual terms of the loan agreement. A TDR will be reported as an impaired loan for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is expected that the remaining principal and interest will be fully collected according to the restructured agreement. For each TDR or other impaired loan, we conduct further analysis to determine the probable loss and assign a specific reserve to the loan if deemed appropriate.
The following table summarizes investments in loans considered to be impaired and related information on those impaired loans as of the dates presented:
 
December 31, 2018
 
December 31, 2017
(dollars in thousands)
Recorded
Investment

 
Unpaid
Principal
Balance

 
Related
Allowance

 
Recorded
Investment

 
Unpaid
Principal
Balance

 
Related
Allowance

With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
7,733

 
$
7,733

 
$
1,295

 
$

 
$

 
$

Commercial and industrial
884

 
893

 
360

 
1,735

 
1,787

 
29

Commercial construction
489

 
489

 
87

 

 

 

Consumer real estate
15

 
14

 
10

 
21

 
21

 
21

Other consumer
11

 
12

 
11

 
27

 
27

 
27

Total with a Related Allowance Recorded
9,132

 
9,141

 
1,763

 
1,783

 
1,835

 
77

Without a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
3,636

 
4,046

 

 
3,546

 
3,811

 

Commercial and industrial
12,788

 
14,452

 

 
5,549

 
7,980

 

Commercial construction
15,286

 
19,198

 

 
5,464

 
8,132

 

Consumer real estate
8,659

 
9,635

 

 
10,467

 
11,357

 

Other consumer
5

 
18

 

 
14

 
22

 

Total without a Related Allowance Recorded
40,374

 
47,349

 

 
25,040

 
31,302

 

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
11,369

 
11,779

 
1,295

 
3,546

 
3,811

 

Commercial and industrial
13,672

 
15,345

 
360

 
7,284

 
9,767

 
29

Commercial construction
15,775

 
19,687

 
87

 
5,464

 
8,132

 

Consumer real estate
8,674

 
9,649

 
10

 
10,488

 
11,378

 
21

Other consumer
16

 
30

 
11

 
41

 
49

 
27

Total
$
49,506

 
$
56,490

 
$
1,763

 
$
26,823

 
$
33,137

 
$
77



The following table summarizes average recorded investment in and interest income recognized on loans considered to be impaired for the years presented:
 
For the Year Ended
 
December 31, 2018
 
December 31, 2017
(dollars in thousands)
Average
Recorded
Investment

 
Interest
Income
Recognized

 
Average
Recorded
Investment

 
Interest
Income
Recognized

With a related allowance recorded:
 
 
 
 
 
 
 
Commercial real estate
$
7,780

 
$
238

 
$

 
$

Commercial and industrial
591

 
38

 
968

 
52

Commercial construction
561

 

 

 

Consumer real estate
16

 
1

 
23

 
2

Other consumer
19

 
1

 
34

 
2

Total with a Related Allowance Recorded
8,967

 
278

 
1,025

 
56

Without a related allowance recorded:
 
 
 
 
 
 
 
Commercial real estate
3,911

 
172

 
6,636

 
177

Commercial and industrial
4,722

 
257

 
9,897

 
257

Commercial construction
17,643

 
217

 
6,828

 
253

Consumer real estate
9,701

 
483

 
11,037

 
487

Other consumer
24

 

 
23

 

Total without a Related Allowance Recorded
36,001

 
1,129

 
34,421

 
1,174

Total:
 
 
 
 
 
 
 
Commercial real estate
11,691

 
410

 
6,636

 
177

Commercial and industrial
5,313

 
295

 
10,865

 
309

Commercial construction
18,204

 
217

 
6,828

 
253

Consumer real estate
9,717

 
484

 
11,060

 
489

Other consumer
43

 
1

 
57

 
2

Total
$
44,968

 
$
1,407

 
$
35,446

 
$
1,230


The following tables detail activity in the ALL for the periods presented:
 
2018
(dollars in thousands)
Commercial
Real Estate

 
Commercial
and Industrial

 
Commercial
Construction

 
Consumer
Real Estate

 
Other
Consumer

 
Total Loans

Balance at beginning of year
$
27,235

 
$
8,966

 
$
13,167

 
$
5,479

 
$
1,543

 
$
56,390

Charge-offs
(372
)
 
(8,574
)
 
(2,630
)
 
(1,319
)
 
(1,694
)
 
(14,589
)
Recoveries
309

 
1,723

 
1,135

 
541

 
492

 
4,200

Net (Charge-offs) Recoveries
(63
)
 
(6,851
)
 
(1,495
)
 
(778
)
 
(1,202
)
 
(10,389
)
Provision for loan losses
6,535

 
9,481

 
(3,689
)
 
1,486

 
1,182

 
14,995

Balance at End of Year
$
33,707

 
$
11,596

 
$
7,983

 
$
6,187

 
$
1,523

 
$
60,996

 
2017
(dollars in thousands)
Commercial
Real Estate

 
Commercial
and Industrial

 
Commercial
Construction

 
Consumer
Real Estate

 
Other
Consumer

 
Total Loans

Balance at beginning of year
$
19,976

 
$
10,810

 
$
13,999

 
$
6,095

 
$
1,895

 
$
52,775

Charge-offs
(2,304
)
 
(4,709
)
 
(2,571
)
 
(2,274
)
 
(1,638
)
 
(13,496
)
Recoveries
810

 
654

 
851

 
342

 
571

 
3,228

Net Recoveries (Charge-offs)
(1,494
)
 
(4,055
)
 
(1,720
)
 
(1,932
)
 
(1,067
)
 
(10,268
)
Provision for loan losses
8,753

 
2,211

 
888

 
1,316

 
715

 
13,883

Balance at End of Year
$
27,235

 
$
8,966

 
$
13,167

 
$
5,479

 
$
1,543

 
$
56,390


Net charge-offs and provision for loan losses for the year ended December 31, 2018 was significantly impacted by two larger charges, a $5.2 million loan charge-off in the second quarter of 2018 for a commercial customer arising from a participation loan agreement with a lead bank and other participating banks. The loss resulted from fraudulent activities believed to be perpetrated by one or more executives employed by the borrower and its related entities. S&T's total exposure consisted of the the participation loan of $4.9 million and a direct exposure of $950 thousand which is secured by vehicles and equipment liens. During the third quarter of 2018, we received a $0.1 million recovery on this relationship and did not incur any further charge-offs. The second charge-off of $2.4 million was recorded during the fourth quarter of 2018, a commercial construction loan for senior housing apartments with residual loan exposure of $11.5 million.
Loans acquired in the Merger were recorded at fair value with no carryover of the related allowance for loan losses from Integrity. As of December 31, 2018, acquired loans from the Merger of $312.3 million were outstanding, which decreased from $386.6 million at December 31, 2017. Additional credit deterioration on acquired loans during 2017 in excess of the original credit discount embedded in the fair value determination on the date of acquisition was recognized in the ALL through the provision for loan losses.
The following tables present the ALL and recorded investments in loans by category as of December 31:
 
2018
 
Allowance for Loan Losses
 
Portfolio Loans
(dollars in thousands)
Individually
Evaluated for
Impairment

 
Collectively
Evaluated for
Impairment

 
Total

 
Individually
Evaluated for
Impairment

 
Collectively
Evaluated for
Impairment

 
Total

Commercial real estate
$
1,295

 
$
32,412

 
$
33,707

 
$
11,369

 
$
2,910,463

 
$
2,921,832

Commercial and industrial
360

 
11,236

 
11,596

 
13,672

 
1,479,744

 
1,493,416

Commercial construction
87

 
7,896

 
7,983

 
15,775

 
241,422

 
257,197

Consumer real estate
10

 
6,177

 
6,187

 
8,674

 
1,197,983

 
1,206,657

Other consumer
11

 
1,512

 
1,523

 
16

 
67,530

 
67,546

Total
$
1,763

 
$
59,233

 
$
60,996

 
$
49,506

 
$
5,897,142

 
$
5,946,648

 
2017
 
Allowance for Loan Losses
 
Portfolio Loans
(dollars in thousands)
Individually
Evaluated for
Impairment

 
Collectively
Evaluated for
Impairment

 
Total

 
Individually
Evaluated for
Impairment

 
Collectively
Evaluated for
Impairment

 
Total

Commercial real estate
$

 
$
27,235

 
$
27,235

 
$
3,546

 
$
2,682,448

 
$
2,685,994

Commercial and industrial
29

 
8,937

 
8,966

 
7,284

 
1,425,982

 
1,433,266

Commercial construction

 
13,167

 
13,167

 
5,464

 
378,870

 
384,334

Consumer real estate
21

 
5,458

 
5,479

 
10,488

 
1,180,163

 
1,190,651

Other consumer
27

 
1,516

 
1,543

 
41

 
67,163

 
67,204

Total
$
77

 
$
56,313

 
$
56,390

 
$
26,823

 
$
5,734,626

 
$
5,761,449