XML 26 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE

Diluted earnings per share is calculated using both the two-class and the treasury stock methods with the more dilutive
method used to determine reported diluted earnings per share. The treasury stock method was more dilutive in 2018 and 2017 and was used to determine reported diluted earnings per share. The two-class method was more dilutive in 2016 and was used to determine diluted earnings per share. The following table reconciles the numerators and denominators of basic and diluted EPS:
 
Years ended December 31,
(dollars in thousands, except share and per share data)
2018
 
2017
 
2016
Numerator for Earnings per Common Share—Basic:
 
 
 
 
 
Net income
$
105,334

 
$
72,968

 
$
71,392

Less: Income allocated to participating shares
304

 
242

 
225

Net Income Allocated to Common Shareholders
$
105,030

 
$
72,726

 
$
71,167

Numerator for Earnings per Common Share—Diluted:
 
 
 
 
 
Net income
$
105,334

 
$
72,968

 
$
71,392

Denominators:
 
 
 
 
 
Weighted Average Common Shares Outstanding—Basic
34,775,784

 
34,729,376

 
34,677,738

Add: Dilutive potential common shares
199,625

 
225,391

 
95,432

Denominator for Treasury Stock Method—Diluted
34,975,409

 
34,954,767

 
34,773,170

Weighted Average Common Shares Outstanding—Basic
34,775,784

 
34,729,376

 
34,677,738

Add: Average participating shares outstanding
100,733

 
115,418

 
109,755

Denominator for Two-Class Method—Diluted
34,876,517

 
34,844,794

 
34,787,493

Earnings per common share—basic
$
3.03

 
$
2.10

 
$
2.06

Earnings per common share—diluted
$
3.01

 
$
2.09

 
$
2.05

Warrants considered anti-dilutive excluded from dilutive potential common shares - exercise price $31.53 per share, expires January 2019(1)
267,106

 
438,681

 
517,012

Restricted stock considered anti-dilutive excluded from dilutive potential common shares
81,587

 
88,578

 
116,749


(1)We repurchased our outstanding warrant on September 11, 2018 for $7.7 million. Prior to the repurchase, the warrant provided the holder the right to 517,012 shares of common stock at a strike price of $31.53 per share via cashless exercise.