XML 19 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
Diluted earnings per share is calculated using both the two-class and the treasury stock methods with the more dilutive method used to determine diluted earnings per share. For both the three months and nine months ended September 30, 2018, the treasury stock method is more dilutive and was used to determine diluted earnings per share. The following table reconciles the numerators and denominators of basic and diluted earnings per share calculations for the periods presented.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands, except share and per share data)
2018
 
2017
 
2018
 
2017
Numerator for Earnings per Share—Basic:
 

 
 

 
 

 
 

Net income
 
$
30,881

 
 
$
22,721

 
 
$
78,480

 
 
$
63,674

Less: Income allocated to participating shares
 
87

 
 
73

 
 
229

 
 
214

Net Income Allocated to Shareholders
 
$
30,794

 
 
$
22,648

 
 
$
78,251

 
 
$
63,460

 
 
 
 
 
 
 
 
 
 
 
 
Numerator for Earnings per Share—Diluted:
 

 
 

 
 

 
 

Net income
 
$
30,881

 
 
$
22,721

 
 
$
78,480

 
 
$
63,674

Net Income Available to Shareholders
 
$
30,881

 
 
$
22,721

 
 
$
78,480

 
 
$
63,674

 
 
 
 
 
 
 
 
 
 
 
 
Denominators for Earnings per Share:
 

 
 

 
 

 
 

Weighted Average Shares Outstanding—Basic
 
34,799,174

 
 
34,751,266

 
 
34,783,175

 
 
34,722,370

Add: Potentially dilutive shares
 
220,118

 
 
208,873

 
 
228,909

 
 
208,139

Denominator for Treasury Stock Method—Diluted
 
35,019,292

 
 
34,960,139

 
 
35,012,084

 
 
34,930,509

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding—Basic
 
34,799,174

 
 
34,751,266

 
 
34,783,175

 
 
34,722,370

Add: Average participating shares outstanding
 
98,579

 
 
111,821

 
 
101,808

 
 
116,969

Denominator for Two-Class Method—Diluted
 
34,897,753

 
 
34,863,087

 
 
34,884,983

 
 
34,839,339

 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share—basic
 
$
0.89

 
 
$
0.65

 
 
$
2.26

 
 
$
1.83

Earnings per share—diluted
 
$
0.88

 
 
$
0.65

 
 
$
2.24

 
 
$
1.82

Warrants considered anti-dilutive excluded from potentially dilutive shares - exercise price $31.53 per share, expires January 2019 (1)
 
285,915

 
 
443,575

 
 
351,166

 
 
452,188

Restricted stock considered anti-dilutive excluded from potentially dilutive shares
 
113,451

 
 
92,577

 
 
113,390

 
 
95,707


(1)We repurchased our outstanding warrant on September 11, 2018 for $7.7 million. Prior to the repurchase, the warrant provided the holder the right to 517,012 shares of common stock at a strike price of $31.53 per share via cashless exercise.