XML 22 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Loans Held for Sale
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
LOANS AND LOANS HELD FOR SALE
Loans are presented net of unearned income of $4.5 million and $5.2 million at June 30, 2017 and December 31, 2016 and net of a discount related to purchase accounting fair value adjustments of $4.9 million and $7.1 million at June 30, 2017 and December 31, 2016. The following table indicates the composition of loans as of the dates presented:
(dollars in thousands)
June 30, 2017
 
December 31, 2016
Commercial

 

Commercial real estate
$
2,664,642

 
$
2,498,476

Commercial and industrial
1,401,283

 
1,401,035

Commercial construction
426,754

 
455,884

Total Commercial Loans
4,492,679

 
4,355,395

Consumer

 

Residential mortgage
706,143

 
701,982

Home equity
484,960

 
482,284

Installment and other consumer
70,068

 
65,852

Consumer construction
3,969

 
5,906

Total Consumer Loans
1,265,140

 
1,256,024

Total Portfolio Loans
5,757,819

 
5,611,419

Loans held for sale
23,120

 
3,793

Total Loans
$
5,780,939

 
$
5,615,212


As of June 30, 2017, our acquired loans from the 2015 Integrity Bancshares, Inc. merger, or the Merger, were $443 million which included $231 million of Commercial Real Estate, or CRE, $109 million of Commercial & Industrial, or C&I, $18.7 million of commercial construction, $64.4 million of residential mortgage and $19.9 million of home equity, installment and other consumer construction. As of December 31, 2016 acquired loans were $543 million and which included $273 million of CRE, $141 million of C&I, $33.0 million of commercial construction, $74.0 million of residential mortgage and $22.0 million of home equity, installment and other consumer construction.
We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry and actively managing concentrations. When concentrations exist in certain segments, we monitor this risk by reviewing the relevant economic indicators and internal risk rating trends and through stress testing of the loans in these segments. Total commercial loans represented 78 percent of total portfolio loans at June 30, 2017 and December 31, 2016. Within our commercial portfolio, the CRE and Commercial Construction portfolios combined comprised $3.1 billion or 69 percent of total commercial loans and 54 percent of total portfolio loans at June 30, 2017 and comprised of $3.0 billion or 68 percent of total commercial loans and 53 percent of total portfolio loans at December 31, 2016. Further segmentation of the CRE and Commercial Construction portfolios by collateral type reveals no concentration in excess of seven percent of total loans at June 30, 2017 and December 31, 2016.
Our market area includes Pennsylvania and the contiguous states of Ohio, West Virginia, New York and Maryland. The majority of our commercial and consumer loans are made to businesses and individuals in this market area, resulting in a regional geographic concentration. We believe our knowledge and familiarity with customers and conditions locally outweighs this geographic concentration risk. The conditions of the local and regional economies are monitored closely through publicly available data as well as information supplied by our customers. Our CRE and Commercial Construction portfolios have out-of-market exposure of 5.3 percent of the combined portfolio and 2.8 percent of total loans at June 30, 2017 and 5.2 percent of the combined portfolio and 2.7 percent of total loans at December 31, 2016.
The increase in loans held for sale of $19.3 million relates to three commercial participation loans totaling $18.0 million that were held for sale at June 30, 2017.
We individually evaluate all substandard commercial loans that have experienced a forbearance or change in terms agreement, as well as all substandard consumer and residential mortgage loans that entered into an agreement to modify their existing loan, to determine if they should be designated as troubled debt restructurings, or TDRs. All TDRs are considered to be impaired loans and will be reported as impaired loans for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement. Further, all impaired loans are reported as nonaccrual loans unless the loan is a TDR that has met the requirements to be returned to accruing status. TDRs can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
The following table summarizes the restructured loans as of the dates presented:
 
June 30, 2017
 
December 31, 2016
(dollars in thousands)
Performing
TDRs
 
Nonperforming
TDRs
 
Total
TDRs
 
Performing
TDRs
 
Nonperforming
TDRs
 
Total
TDRs
Commercial real estate
$
2,672

 
$
704

 
$
3,376

 
$
2,994

 
$
646

 
$
3,640

Commercial and industrial
3,324

 
3,944

 
7,268

 
1,387

 
4,493

 
5,880

Commercial construction
2,953

 
423

 
3,376

 
2,966

 
430

 
3,396

Residential mortgage
2,235

 
4,111

 
6,346

 
2,375

 
5,068

 
7,443

Home equity
3,866

 
918

 
4,784

 
3,683

 
954

 
4,637

Installment and other consumer
30

 
5

 
35

 
18

 
7

 
25

Total
$
15,080

 
$
10,105

 
$
25,185

 
$
13,423

 
$
11,598

 
$
25,021


There was one TDR that returned to accruing status totaling $2.0 million during the three and six months ended June 30, 2017 and no TDRs returned to accruing status during the three and six months ended June 30, 2016.
The following tables present the restructured loans categorized by type of concession during the periods presented:
 
Three Months Ended June 30, 2017

Three months ended June 30, 2016
(dollars in thousands)
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment(1)
 
Post-Modification
Outstanding
Recorded
Investment(1)
 
Total  Difference
in Recorded
Investment

Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment(1)
 
Post-Modification
Outstanding
Recorded
Investment(1)
 
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
 
 
 


 

 

 

Principal deferral
1

 
100

 
100

 


1

 
4,721

 
2,270

 
(2,451
)
Commercial and industrial
 
 
 
 
 
 
 

 
 
 
 
 
 


Principal deferral
1

 
429

 
429

 


5

 
985

 
985

 

Maturity date extension and interest rate reduction
2

 
1,800

 
1,800

 

 

 

 

 

Maturity date extension

 

 

 


1

 
130

 
130

 

Commercial Construction
 
 
 
 
 
 
 

 
 
 
 
 
 


Maturity date extension

 

 

 

 
4

 
1,324

 
1,269

 
(55
)
Residential mortgage
 
 
 
 
 
 
 

 
 
 
 
 
 


Principal deferral

 

 

 


1

 
3,273

 
3,273

 

Chapter 7 bankruptcy(2)
1

 
33

 
33

 


1

 
65

 
64

 
(1
)
Home equity
 
 
 
 
 
 
 

 
 
 
 
 
 


Chapter 7 bankruptcy(2)
3

 
40

 
38

 
(2
)

4

 
73

 
69

 
(4
)
Maturity date extension
1

 
231

 
231

 

 
3

 
120

 
120

 

Installment and other consumer
 
 
 
 
 
 
 

 
 
 
 
 
 

Chapter 7 bankruptcy(2)
2

 
37

 
34

 
(3
)

2

 
16

 
13

 
(3
)
Total by Concession Type


 


 


 




 

 

 

Principal deferral
2

 
$
529

 
$
529

 
$


7

 
$
8,979

 
$
6,528

 
$
(2,451
)
Chapter 7 bankruptcy(2)
6

 
110

 
105

 
(5
)
 
7

 
154

 
146

 
(8
)
Maturity date extension and interest rate reduction
2

 
1,800

 
1,800

 

 

 

 

 

Maturity date extension
1

 
231

 
231

 

 
8

 
1,574

 
1,519

 
(55
)
Total
11

 
$
2,670

 
$
2,665

 
$
(5
)

22

 
$
10,707

 
$
8,193

 
$
(2,514
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
(dollars in thousands)
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
(1)
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Total  Difference
in Recorded
Investment

Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
(1)
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal deferral
1

 
$
100

 
$
100

 
$

 
1

 
$
4,721

 
$
2,270

 
$
(2,451
)
Chapter 7 bankruptcy(2)

 

 

 

 
1

 
709

 
681

 
(28
)
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal deferral
1

 
429

 
429

 

 
5

 
985

 
985

 

Maturity Date extension and interest rate reduction
2

 
1,800

 
1,800

 

 

 

 

 

Maturity date extension

 

 

 

 
3

 
755

 
728

 
(27
)
Commercial Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity date extension

 

 

 

 
5

 
1,357

 
1,303

 
(54
)
Residential mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal deferral

 

 

 

 
1

 
3,273

 
3,273

 

Chapter 7 bankruptcy(2)
1

 
33

 
33

 

 
4

 
285

 
280

 
(5
)
Maturity date extension

 

 

 

 
1

 
483

 
483

 

Home equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal deferral

 

 

 

 
1

 
47

 
46

 
(1
)
Chapter 7 bankruptcy(2)
9

 
309

 
304

 
(5
)
 
9

 
318

 
309

 
(9
)
Maturity date extension and interest rate reduction
1

 
173

 
172

 
(1
)
 
1

 
130

 
128

 
(2
)
Maturity date extension
1

 
231

 
231

 

 
4

 
274

 
272

 
(2
)
Installment and other consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
2

 
37

 
34

 
(3
)
 
2

 
16

 
13

 
(3
)
Total by Concession Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal deferral
2

 
529

 
529

 

 
8

 
9,026

 
6,574

 
(2,452
)
Chapter 7 bankruptcy(2)
12

 
379

 
371

 
(8
)
 
16

 
1,328

 
1,283

 
(45
)
Maturity date extension and interest rate reduction
3

 
1,973

 
1,972

 
(1
)
 
1

 
130

 
128

 
(2
)
Maturity date extension
1

 
231

 
231

 


13

 
2,869

 
2,786

 
(83
)
Total
18

 
$
3,112

 
$
3,103

 
$
(9
)
 
38

 
$
13,353

 
$
10,771

 
$
(2,582
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
For the three months ended June 30, 2017, we modified two C&I loans totaling $3.9 million that were not considered to be TDRs. For the six months ended June 30, 2017, we modified 12 loans totaling $11.8 million of which nine were C&I loans totaling $10.4 million and three CRE loans totaling $1.4 million. The modifications primarily related to maturity date extensions that were deemed to be an insignificant time period. As of June 30, 2017, we have $0.6 million of commitments to lend additional funds on TDRs.
Defaulted TDRs are defined as loans having a payment default of 90 days or more after the restructuring takes place. There were no TDRs that defaulted during the three months ended June 30, 2017 and June 30, 2016. There were no TDRs that defaulted during the six months ended June 30, 2017 and one commercial construction loan for $0.6 million that defaulted for the six months ended June 30, 2016.
The following table is a summary of nonperforming assets as of the dates presented:
 
Nonperforming Assets
(dollars in thousands)
June 30, 2017
 
December 31, 2016
Nonperforming Assets

 

Nonaccrual loans
$
26,564

 
$
31,037

Nonaccrual TDRs
10,105

 
11,598

Total nonaccrual loans
36,669

 
42,635

OREO
1,620

 
679

Total Nonperforming Assets
$
38,289

 
$
43,314