XML 33 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at March 31, 2017 and December 31, 2016. There were no transfers between Level 1 and Level 2 for items measured at fair value on a recurring basis during the periods presented.
 
March 31, 2017
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities
$
—

 
$
24,837

 
$
—

 
$
24,837

Obligations of U.S. government corporations and agencies
—

 
221,708

 
—

 
221,708

Collateralized mortgage obligations of U.S. government corporations and agencies
—

 
125,155

 
—

 
125,155

Residential mortgage-backed securities of U.S. government corporations and agencies
—

 
35,824

 
—

 
35,824

Commercial mortgage-backed securities of U.S. government corporations and agencies
—

 
161,977

 
—

 
161,977

Obligations of states and political subdivisions
—

 
132,297

 
—

 
132,297

Marketable equity securities
—

 
11,400

 
—

 
11,400

Total securities available-for-sale
—

 
713,198

 
—

 
713,198

Trading securities held in a Rabbi Trust
4,674

 
—

 
—

 
4,674

Total securities
4,674

 
713,198

 
—

 
717,872

Derivative financial assets:
 
 
 
 
 
 
 
Interest rate swap contracts - commercial loans
—

 
5,379

 
—

 
5,379

Interest rate lock commitments - mortgage loans
—

 
469

 
—

 
469

Total Assets
$
4,674

 
$
719,046

 
$
—

 
$
723,720

LIABILITIES
 
 
 
 
 
 
 
Derivative financial liabilities:
 
 
 
 
 
 
 
Interest rate swap contracts - commercial loans
$
—

 
$
5,352

 
$
—

 
$
5,352

Forward sale contracts - mortgage loans
—

 
63

 
—

 
63

Total Liabilities
$
—

 
$
5,415

 
$
—

 
$
5,415

 
December 31, 2016
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury securities
$
—

 
$
24,811

 
$
—

 
$
24,811

Obligations of U.S. government corporations and agencies
—

 
232,179

 
—

 
232,179

Collateralized mortgage obligations of U.S. government corporations and agencies
—

 
129,777

 
—

 
129,777

Residential mortgage-backed securities of U.S. government corporations and agencies
—

 
37,358

 
—

 
37,358

Commercial mortgage-backed securities of U.S. government corporations and agencies
—

 
125,604

 
—

 
125,604

Obligations of states and political subdivisions
—

 
132,509

 
—

 
132,509

Marketable equity securities
—

 
11,249

 
—

 
11,249

Total securities available-for-sale
—

 
693,487

 
—

 
693,487

Trading securities held in a Rabbi Trust
4,410

 
—

 
—

 
4,410

Total securities
4,410

 
693,487

 
—

 
697,897

Derivative financial assets:
 
 
 
 
 
 
 
Interest rate swap contracts - commercial loans
—

 
6,960

 
—

 
6,960

Interest rate lock commitments - mortgage loans
—

 
236

 
—

 
236

Total Assets
$
4,410

 
$
700,683

 
$
—

 
$
705,093

LIABILITIES
 
 
 
 
 
 
 
Derivative financial liabilities:
 
 
 
 
 
 
 
Interest rate swap contracts - commercial loans
$
—

 
$
6,958

 
$
—

 
$
6,958

Forward sale contracts - mortgage loans
—

 
27

 
—

 
27

Total Liabilities
$
—

 
$
6,985

 
$
—

 
$
6,985

Assets Measured at Estimated Fair Value on Nonrecurring Basis by Fair Value Hierarchy
The following table presents our assets that are measured at fair value on a nonrecurring basis by the fair value hierarchy level as of the dates presented:
 
March 31, 2017
 
December 31, 2016
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
1,802

 
$
1,802

Impaired loans
—

 
—

 
16,921

 
16,921

 
—

 
—

 
10,329

 
10,329

Other real estate owned
—

 
—

 
607

 
607

 
—

 
—

 
396

 
396

Mortgage servicing rights
—

 
—

 
4,256

 
4,256

 
—

 
—

 
4,098

 
4,098

Total Assets
$
—

 
$
—

 
$
21,784

 
$
21,784

 
$
—

 
$
—

 
$
16,625

 
$
16,625

(1)This table presents only the nonrecurring items that are recorded at fair value in our financial statements.
Carrying Values and Fair Values of Financial Instruments
The carrying values and fair values of our financial instruments at March 31, 2017 and December 31, 2016 are presented in the following tables:
 
Carrying
Value(1) 
 
Fair Value Measurements at March 31, 2017
(dollars in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$
104,705

 
$
104,705

 
$
104,705

 
$
—

 
$
—

Securities available-for-sale
713,198

 
713,198

 
—

 
713,198

 
—

Loans held for sale
14,355

 
14,355

 
—

 
—

 
14,355

Portfolio loans, net
5,691,010

 
5,684,049

 
—

 
—

 
5,684,049

Bank owned life insurance
72,574

 
72,574

 
—

 
72,574

 
—

FHLB and other restricted stock
29,739

 
29,739

 
—

 
—

 
29,739

Trading securities held in a Rabbi Trust
4,674

 
4,674

 
4,674

 
—

 
—

Mortgage servicing rights
3,784

 
4,256

 
—

 
—

 
4,256

Interest rate swap contracts - commercial loans
5,379

 
5,379

 
—

 
5,379

 
—

Interest rate lock commitments - mortgage loans
469

 
469

 
—

 
469

 
—

LIABILITIES
 
 

 
 
 
 
 
 
Deposits
$
5,435,325

 
$
5,439,713

 
$
—

 
$
—

 
$
5,439,713

Securities sold under repurchase agreements
46,987

 
46,987

 
—

 
—

 
46,987

Short-term borrowings
610,000

 
610,000

 
—

 
—

 
610,000

Long-term borrowings
14,118

 
14,603

 
—

 
—

 
14,603

Junior subordinated debt securities
45,619

 
45,619

 
—

 
—

 
45,619

Interest rate swap contracts - commercial loans
5,352

 
5,352

 
—

 
5,352

 
—

Forward sale contracts - mortgage loans
63

 
63

 
—

 
63

 
—

(1) As reported in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 

 
Carrying
Value(1)
 
Fair Value Measurements at December 31, 2016
(dollars in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$
139,486

 
$
139,486

 
$
139,486

 
$
—

 
$
—

Securities available-for-sale
693,487

 
693,487

 
—

 
693,487

 
—

Loans held for sale
3,793

 
3,815

 
—

 
—

 
3,815

Portfolio loans, net
5,558,644

 
5,551,266

 
—

 
—

 
5,551,266

Bank owned life insurance
72,081

 
72,081

 
—

 
72,081

 
—

FHLB and other restricted stock
31,817

 
31,817

 
—

 
—

 
31,817

Trading securities held in a Rabbi Trust
4,410

 
4,410

 
4,410

 
—

 
—

Mortgage servicing rights
3,744

 
4,098

 
—

 
—

 
4,098

Interest rate swap contracts - commercial loans
6,960

 
6,960

 
—

 
6,960

 
—

Interest rate lock commitments - mortgage loans
236

 
236

 
—

 
236

 
—

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
5,272,377

 
$
5,276,499

 
$
—

 
$
—

 
$
5,276,499

Securities sold under repurchase agreements
50,832

 
50,832

 
—

 
—

 
50,832

Short-term borrowings
660,000

 
660,000

 
—

 
—

 
660,000

Long-term borrowings
14,713

 
15,267

 
—

 
—

 
15,267

Junior subordinated debt securities
45,619

 
45,619

 
—

 
—

 
45,619

Interest rate swap contracts - commercial loans
6,958

 
6,958

 
—

 
6,958

 
—

Forward sale contracts - mortgage loans
27

 
27

 
—

 
27

 
—

(1) As reported in the Consolidated Balance Sheets