XML 79 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share - Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator for Earnings per Common Share-Basic:                      
Net Income                 $ 71,392 $ 67,081 $ 57,910
Less: Income allocated to participating shares                 225 280 165
Net Income Available to Common Shareholders $ 17,659 $ 20,581 $ 17,059 $ 16,093 $ 17,423 $ 18,635 $ 18,188 $ 12,835 71,167 66,801 57,745
Numerator for Earnings per Common Share-Diluted:                      
Net Income                 $ 71,392 $ 67,081 $ 57,910
Denominators:                      
Weighted Average Common Shares Outstanding-Basic (in shares)                 34,677,738 33,812,990 29,683,103
Add: Dilutive potential common shares (in shares)                 95,432 35,092 25,621
Denominator for Treasury Stock Method-Diluted (in shares)                 34,773,170 33,848,082 29,708,724
Weighted Average Common Shares Outstanding-Basic (in shares)                 34,677,738 33,812,990 29,683,103
Add: Average participating shares outstanding (in shares)                 109,755 141,558 84,918
Denominator for Two-Class Method-Diluted (in shares)                 34,787,493 33,954,548 29,768,021
Earnings per common share—basic (in USD per share)                 $ 2.06 $ 1.98 $ 1.95
Earnings per common share—diluted (in USD per share) $ 0.51 $ 0.59 $ 0.49 $ 0.46 $ 0.50 $ 0.54 $ 0.52 $ 0.41 2.05 1.98 1.95
Exercise price of warrants (in USD per share) $ 31.53       $ 31,530.00       $ 31.53 $ 31,530.00 $ 31,530.00
Warrants                      
Denominators:                      
Anti-dilutive excluded from dilutive potential common shares (in shares)                 517,012 517,012 517,012
Stock Options                      
Denominators:                      
Anti-dilutive excluded from dilutive potential common shares (in shares)                 0 0 419,538
Restricted Stock                      
Denominators:                      
Anti-dilutive excluded from dilutive potential common shares (in shares)                 116,749 106,466 59,297