XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Net Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Loans, including fees $ 212,301 $ 188,012 $ 147,293
Investment Securities:      
Taxable 10,340 9,792 8,983
Tax-exempt 3,658 3,954 3,857
Dividends 1,475 1,790 390
Total Interest Income 227,774 203,548 160,523
INTEREST EXPENSE      
Deposits 19,692 12,944 10,128
Borrowings and junior subordinated debt securities 4,823 3,053 2,353
Total Interest Expense 24,515 15,997 12,481
NET INTEREST INCOME 203,259 187,551 148,042
Provision for loan losses 17,965 10,388 1,715
Net Interest Income After Provision for Loan Losses 185,294 177,163 146,327
NONINTEREST INCOME      
Securities (losses) gains, net 0 (34) 41
Service charges on deposit accounts 12,512 11,642 10,559
Debit and credit card fees 11,943 12,113 10,781
Wealth management fees 10,456 11,444 11,343
Insurance fees 5,253 5,500 5,955
Mortgage banking 2,879 2,554 917
Gain on sale of credit card portfolio 2,066 0 0
Other 9,526 7,814 6,742
Total Noninterest Income 54,635 51,033 46,338
NONINTEREST EXPENSE      
Salaries and employee benefits 77,325 68,252 60,442
Net occupancy 11,057 10,652 8,211
Data processing 9,047 9,677 8,737
Furniture and equipment 7,290 6,093 5,317
Professional services and legal 4,212 3,365 3,717
Other taxes 4,050 3,616 2,905
FDIC insurance 3,984 3,416 2,436
Marketing 3,713 4,224 3,316
Merger related expenses 0 3,167 689
Other 22,554 24,255 21,470
Total Noninterest Expense 143,232 136,717 117,240
Income Before Taxes 96,697 91,479 75,425
Provision for income taxes 25,305 24,398 17,515
Net Income Available to Common Shareholders $ 71,392 $ 67,081 $ 57,910
Earnings per common share—basic (in USD per share) $ 2.06 $ 1.98 $ 1.95
Earnings per common share—diluted (in USD per share) 2.05 1.98 1.95
Dividends declared per common share (in USD per share) $ 0.77 $ 0.73 $ 0.68