XML 54 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Reconciles Numerators and Denominators of Basic Earnings Per Share and Diluted Earnings Per Share
The following table reconciles the numerators and denominators of basic and diluted EPS:
 
Years ended December 31,
(dollars in thousands, except share and per share data)
2016
2015
2014
Numerator for Earnings per Common Share—Basic:
 
 
 
Net income
$
71,392

$
67,081

$
57,910

Less: Income allocated to participating shares
225

280

165

Net Income Allocated to Common Shareholders
$
71,167

$
66,801

$
57,745

Numerator for Earnings per Common Share—Diluted:
 
 
 
Net income
$
71,392

$
67,081

$
57,910

Denominators:
 
 
 
Weighted Average Common Shares Outstanding—Basic
34,677,738

33,812,990

29,683,103

Add: Dilutive potential common shares
95,432

35,092

25,621

Denominator for Treasury Stock Method—Diluted
34,773,170

33,848,082

29,708,724

Weighted Average Common Shares Outstanding—Basic
34,677,738

33,812,990

29,683,103

Add: Average participating shares outstanding
109,755

141,558

84,918

Denominator for Two-Class Method—Diluted
34,787,493

33,954,548

29,768,021

Earnings per common share—basic
$
2.06

$
1.98

$
1.95

Earnings per common share—diluted
$
2.05

$
1.98

$
1.95

Warrants considered anti-dilutive excluded from dilutive potential common shares - exercise price $31.53 per share, expires January 2019
517,012

517,012

517,012

Stock options considered anti-dilutive excluded from dilutive potential common shares


419,538

Restricted stock considered anti-dilutive excluded from dilutive potential common shares
116,749

106,466

59,297