XML 153 R137.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments - Financial Information of Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting, Asset Reconciling Item [Line Items]                      
Interest income $ 59,096 $ 57,808 $ 55,850 $ 55,019 $ 53,353 $ 53,669 $ 52,611 $ 43,916 $ 227,774 $ 203,548 $ 160,523
Interest expense 6,638 6,353 6,142 5,382 4,468 4,073 3,800 3,657 24,515 15,997 12,481
NET INTEREST INCOME                 203,259 187,551 148,042
Provision for loan losses 5,586 2,516 4,848 5,014 3,915 3,206 2,059 1,207 17,965 10,388 1,715
Noninterest income 12,922 13,448 12,448 15,817 13,084 12,481 13,417 12,084 54,635 51,033 46,338
Noninterest expense                 136,651 130,160 112,646
Depreciation expense                 4,966 4,739 3,465
Amortization of intangible assets                 1,615 1,818 1,129
Provision (benefit) for income taxes $ 6,510 $ 7,367 $ 5,496 $ 5,931 $ 6,814 $ 6,407 $ 6,498 $ 4,680 25,305 24,398 17,515
Net Income                 71,392 67,081 57,910
Operating Segments | Community Banking                      
Segment Reporting, Asset Reconciling Item [Line Items]                      
Interest income                 227,756 203,439 160,403
Interest expense                 24,851 16,678 13,989
NET INTEREST INCOME                 202,905 186,761 146,414
Provision for loan losses                 17,965 10,388 1,715
Noninterest income                 37,717 34,106 29,443
Noninterest expense                 120,744 115,998 97,733
Depreciation expense                 4,905 4,664 3,387
Amortization of intangible assets                 1,543 1,738 1,039
Provision (benefit) for income taxes                 24,872 23,209 16,311
Net Income                 70,593 64,870 55,672
Operating Segments | Insurance                      
Segment Reporting, Asset Reconciling Item [Line Items]                      
Interest income                 2 2 2
Interest expense                 0 0 0
NET INTEREST INCOME                 2 2 2
Provision for loan losses                 0 0 0
Noninterest income                 4,794 5,035 5,279
Noninterest expense                 4,582 4,365 4,313
Depreciation expense                 45 50 51
Amortization of intangible assets                 50 50 51
Provision (benefit) for income taxes                 42 200 303
Net Income                 77 372 563
Operating Segments | Wealth Management                      
Segment Reporting, Asset Reconciling Item [Line Items]                      
Interest income                 459 508 518
Interest expense                 0 0 0
NET INTEREST INCOME                 459 508 518
Provision for loan losses                 0 0 0
Noninterest income                 10,443 11,412 11,297
Noninterest expense                 9,751 9,037 9,173
Depreciation expense                 16 25 27
Amortization of intangible assets                 22 30 39
Provision (benefit) for income taxes                 391 989 901
Net Income                 722 1,839 1,675
Eliminations                      
Segment Reporting, Asset Reconciling Item [Line Items]                      
Interest income                 (443) (401) (400)
Interest expense                 (336) (681) (1,508)
NET INTEREST INCOME                 (107) 280 1,108
Provision for loan losses                 0 0 0
Noninterest income                 1,681 480 319
Noninterest expense                 1,574 760 1,427
Depreciation expense                 0 0 0
Amortization of intangible assets                 0 0 0
Provision (benefit) for income taxes                 0 0 0
Net Income                 $ 0 $ 0 $ 0