EX-99.1 2 stba-20161231xex991.htm EXHIBIT 99.1 Exhibit



CONTACT:
Mark Kochvar
Chief Financial Officer
724.465.4826
800 Philadelphia St.
Indiana, PA
mark.kochvar@stbank.net
www.stbancorp.com
 
secondquarter2016earn_image.jpg
FOR IMMEDIATE RELEASE
S&T Bancorp, Inc. Announces Fourth Quarter and Full Year 2016 Results
Indiana, Pa., - January 26, 2017 - S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank with locations in Pennsylvania, Ohio and New York, announced today its fourth quarter and full year 2016 earnings. Fourth quarter earnings were $17.7 million, or $0.51 per diluted share, compared to third quarter of 2016 earnings of $20.6 million, or $0.59 per diluted share, and fourth quarter of 2015 earnings of $17.4 million, or $0.50 per diluted share. For the year ended December 31, 2016, net income was a record $71.4 million, an increase of 6.4% over net income of $67.1 million for 2015. Diluted earnings per share was $2.05, an increase of 3.5% from $1.98 in 2015.
Fourth Quarter of 2016 Highlights:
Portfolio loans increased $193 million from September 30, 2016, representing a 14.2% annualized rate.
Total deposits increased $127 million from September 30, 2016, representing a 9.8% annualized rate.
Return on average assets was 1.04% and return on average equity was 8.36%.
Net interest margin (FTE) (Non-GAAP) was stable at 3.45% compared to 3.46% for the prior quarter.
S&T declared a $0.20 per share dividend, a 5.3% increase compared to $0.19 in the same period a year ago.
Full Year 2016 Highlights:
Net income increased 6.4% to a record $71.4 million compared to $67.1 million for 2015.
Strong organic portfolio loan growth of $584 million, or 11.6%.
Total deposits grew $396 million, or 8.1%.
Return on average assets was 1.08% and return on average equity was 8.67%.
“We are pleased to announce record net income for 2016,” said Todd Brice, president and chief executive officer of S&T. “The investments that we have made in our markets over the past few years have made a big impact on our overall financial performance. Our assets grew organically almost 10% during 2016 which is a true testament to our team members and our ability to successfully execute our growth strategy. As we move into 2017, we believe that we are well positioned for continued growth.”

-more-





S&T Earnings Release - 2


Fourth Quarter of 2016 Results
Net Interest Income
Net interest income increased $1.0 million, or 1.9%, to $52.5 million compared to $51.5 million in the third quarter of 2016. Net interest income was positively impacted by an increase in average loans of $131 million, or 2.4%, compared to the prior quarter. Net interest margin on a fully taxable equivalent basis (FTE) (Non-GAAP) was stable at 3.45% compared to 3.46% in the prior quarter. Loan yields and deposit costs were both relatively unchanged quarter over quarter, allowing organic growth to drive net interest income higher.
Asset Quality
Total nonperforming loans were $42.6 million, or 0.76% of total loans at December 31, 2016 compared to $40.5 million, or 0.75% of total loans at September 30, 2016. Net charge-offs for the fourth quarter of 2016 were $6.6 million compared to net charge-offs of $0.9 million in the third quarter of 2016. Included in net charge-offs for the fourth quarter of 2016 was a $1.5 million specific reserve that was previously recorded in the first quarter of 2016. The provision for loan losses was $5.6 million compared to $2.5 million in the third quarter of 2016. The higher provision was a result of higher loan charge-offs and loan growth compared to the prior quarter. The allowance for loan losses was $52.8 million, or 0.94% of total portfolio loans at December 31, 2016, compared to $53.8 million, or 0.99% of total portfolio loans, at September 30, 2016.
Noninterest Income and Expense
Noninterest income decreased $0.5 million to $12.9 million compared to $13.4 million in the third quarter of 2016. The decrease in noninterest income was primarily due to a $0.4 million decline in mortgage banking due to the increase in rates that occurred during the fourth quarter. Noninterest expense increased $1.2 million to $35.6 million from $34.4 million in the third quarter of 2016. Salaries and employee benefit expense increased $0.8 million due to higher incentives and medical costs compared to the third quarter of 2016. Other expense increased $0.8 million primarily due to significant loan related expense recoveries that occurred in the third quarter of 2016. The efficiency ratio improved to 54.06% compared to 55.86% in the prior year.
Financial Condition
Total assets increased $225 million to $6.9 billion at December 31, 2016 compared to $6.7 billion at September 30, 2016. Commercial loans increased $182 million, or 17.4% annualized, with growth in all commercial categories. Total consumer loans increased $11.4 million, or 3.6% annualized, with growth primarily in residential mortgage. Total deposits increased $127 million, or 9.8% annualized, with growth primarily in money market accounts. S&T’s risk-based capital ratios were relatively unchanged compared with the third quarter of 2016. All capital ratios remain significantly above the well-capitalized thresholds of federal bank regulatory agencies.
Full Year 2016 Results
S&T’s growth strategy continued successfully in 2016 with organic loan growth of $584 million, or 11.6%. Commercial loans grew $519 million, or 13.5%, and consumer loans grew $65 million, or 5.5%, during 2016. Loan growth was very strong in our newer markets of Ohio, New York and south-central Pennsylvania contributing $440 million of total loan growth during 2016.
Full year 2016 earnings increased $4.3 million, or 6.4%, to a record $71.4 million compared to $67.1 million and diluted earnings per share increased $0.07, or 3.5%, to $2.05 per diluted share compared to $1.98 per diluted share for 2015. Net interest income increased by $15.7 million, or 8.4%, in 2016 due to the excellent organic loan growth. The provision for loan losses increased $7.6 million to $18.0 million in 2016 compared to $10.4 million in 2015 primarily due to higher loan charge-offs and loan growth. Net loan charge-offs increased $3.2 million to $13.3 million in 2016 from $10.2 million in 2015. To view an infographic featuring 2016 highlights, click here. [Refer to Exhibit 99.2]

-more-





S&T Earnings Release - 3


Dividend
The Board of Directors of S&T declared a $0.20 per share cash dividend at its regular meeting held
January 23, 2017. This is an increase of 5.3% compared to a common stock dividend of $0.19 per share declared in the same period in the prior year. The dividend is payable February 23, 2017 to shareholders of record on February 9, 2017. Dividends declared in 2016 increased $0.04, or 5.5%, to $0.77 compared to $0.73 for 2015.
Conference Call
S&T will host its fourth quarter 2016 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, January 26, 2017. To access the webcast, go to S&T’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “4th Quarter 2016 Conference Call” and follow the instructions.
About S&T Bancorp, Inc.
S&T Bancorp, Inc. is a $6.9 billion bank holding company that is headquartered in Indiana, Pa. and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902, and operates locations in Pennsylvania, Ohio and New York. For more information visit www.stbancorp.com, www.stbank.com, or call 800.325.2265.

This information contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting S&T and its future business and operations. Forward looking statements are typically identified by words or phrases such as “will likely result,” “expect”, “anticipate,” “estimate,” “forecast,” “project,” “intend”, “ believe”, “assume”, “strategy”, “trend”, “plan”, “outlook”, “outcome”, “continue”, “remain”, “potential,” “opportunity”, “believe”, “comfortable”, “current”, “position”, “maintain”, “sustain”, “seek”, “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses, cyber-security concerns; rapid technological developments and changes; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results.

-more-





S&T Earnings Release - 4


Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.



-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 5
 
 
 

 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
(dollars in thousands, except per share data)
Quarter
 
Quarter
 
Quarter
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees

$55,168

 

$53,956

 

$49,574

 
Investment securities:
 
 
 
 
 
 
Taxable
2,636

 
2,570

 
2,493

 
Tax-exempt
894

 
907

 
948

 
Dividends
398

 
375

 
338

 
Total Interest Income
59,096

 
57,808

 
53,353

 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
5,289

 
5,119

 
3,611

 
Borrowings and junior subordinated debt securities
1,349

 
1,234

 
857

 
Total Interest Expense
6,638

 
6,353

 
4,468

 
 
 
 
 
 
 
 
NET INTEREST INCOME
52,458

 
51,455

 
48,885

 
Provision for loan losses
5,586

 
2,516

 
3,915

 
Net Interest Income After Provision for Loan Losses
46,872

 
48,939

 
44,970

 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Securities (losses) gains, net

 

 

 
Service charges on deposit accounts
3,240

 
3,208

 
3,113

 
Debit and credit card fees
3,125

 
3,163

 
3,381

 
Wealth management fees
2,509

 
2,565

 
2,777

 
Insurance fees
1,066

 
1,208

 
1,126

 
Mortgage banking
694

 
1,077

 
549

 
Other
2,288

 
2,227

 
2,138

 
Total Noninterest Income
12,922


13,448

 
13,084

 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
19,787

 
19,011

 
17,228

 
Net occupancy
2,644

 
2,776

 
2,639

 
Data processing
2,083

 
2,129

 
2,348

 
Furniture and equipment
1,710

 
1,932

 
1,632

 
Professional services and legal
1,177

 
1,041

 
1,095

 
FDIC insurance
1,046

 
1,005

 
923

 
Other taxes
974

 
1,080

 
895

 
Marketing
840

 
896

 
1,319

 
Other
5,364

 
4,569

 
5,738

 
Total Noninterest Expense
35,625


34,439

 
33,817

 
 
 
 
 
 
 
 
Income Before Taxes
24,169

 
27,948

 
24,237

 
Provision for income taxes
6,510

 
7,367

 
6,814

 
 
 
 
 
 
 
 
Net Income

$17,659

 

$20,581

 

$17,423

 
 
 
 
 
 
 
 
Per Share Data:
 
 
 
 
 
 
Shares outstanding at end of period
34,913,023

 
34,913,023

 
34,810,374

 
Average shares outstanding - diluted
34,839,189

 
34,768,505

 
34,715,899

 
Average shares outstanding - two-class method
34,801,271

 
34,802,233

 
34,810,813

 
Diluted earnings per share (1)

$0.51

 

$0.59

 

$0.50

 
Dividends declared per share

$0.20

 

$0.19

 

$0.19

 
Dividend yield (annualized)
2.05
%
 
2.62
%
 
2.47
%
 
Dividends paid to net income
39.41
%
 
32.13
%
 
37.89
%
 
Book value

$24.12

 

$24.02

 

$22.76

 
Tangible book value (3)

$15.67

 

$15.57

 

$14.26

 
Market value

$39.04

 

$28.99

 

$30.82

 
 
 
 
 
 
 
 
Profitability Ratios (annualized)
 
 
 
 
 
 
Return on average assets
1.04
%
 
1.23
%
 
1.10
%
 
Return on average tangible assets (4)
1.10
%
 
1.31
%
 
1.18
%
 
Return on average shareholders' equity
8.36
%
 
9.85
%
 
8.74
%
 
Return on average tangible shareholders' equity (5)
13.05
%
 
15.46
%
 
14.21
%
 
Efficiency ratio (FTE) (2)
53.04
%
 
51.65
%
 
53.17
%
 


-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 6
 
 
 

 
 
For the Twelve Months Ended December 31,
(dollars in thousands, except per share data)
 
 
2016
 
2015
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees
 
 

$212,301

 

$188,012

 
Investment securities:
 
 
 
 
 
 
Taxable
 
 
10,340

 
9,792

 
Tax-exempt
 
 
3,658

 
3,954

 
Dividends
 
 
1,475

 
1,790

 
Total Interest Income
 
 
227,774

 
203,548

 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
 
 
19,692

 
12,944

 
Borrowings and junior subordinated debt securities
 
 
4,823

 
3,053

 
Total Interest Expense
 
 
24,515

 
15,997

 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
203,259

 
187,551

 
Provision for loan losses
 
 
17,965

 
10,388

 
Net Interest Income After Provision for Loan Losses
 
 
185,294

 
177,163

 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Securities (losses) gains, net
 
 

 
(34
)
 
Service charges on deposit accounts
 
 
12,512

 
11,642

 
Debit and credit card fees
 
 
11,943

 
12,113

 
Wealth management fees
 
 
10,456

 
11,444

 
Insurance fees
 
 
5,253

 
5,500

 
Mortgage banking
 
 
2,879

 
2,554

 
Gain on sale of credit card portfolio
 
 
2,066

 

 
Other
 
 
9,526

 
7,814

 
Total Noninterest Income
 
 
54,635

 
51,033

 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
 
 
77,325

 
68,252

 
Net occupancy
 
 
11,057

 
10,652

 
Data processing
 
 
9,047

 
9,677

 
Furniture and equipment
 
 
7,290

 
6,093

 
Professional services and legal
 
 
4,212

 
3,365

 
FDIC insurance
 
 
3,984

 
3,416

 
Other taxes
 
 
4,050

 
3,616

 
Marketing
 
 
3,713

 
4,224

 
Merger related expenses
 
 

 
3,167

 
Other
 
 
22,554

 
24,255

 
Total Noninterest Expense
 
 
143,232

 
136,717

 
 
 
 
 
 
 
 
Income Before Taxes
 
 
96,697

 
91,479

 
Provision for income taxes
 
 
25,305

 
24,398

 
 
 
 
 
 
 
 
Net Income
 
 

$71,392

 

$67,081

 
 
 
 
 
 
 
 
Per Share Data:
 
 
 
 
 
 
Average shares outstanding - diluted
 
 
34,773,170

 
33,848,082

 
Average shares outstanding - two-class method
 
 
34,787,492

 
33,954,548

 
Diluted earnings per share (1)
 
 

$2.05

 

$1.98

 
Dividends declared per share
 
 

$0.77

 

$0.73

 
Dividends paid to net income
 
 
37.52
%
 
36.47
%
 
 
 
 
 
 
 
 
Profitability Ratios
 
 
 
 
 
 
Return on average assets
 
 
1.08
%
 
1.13
%
 
Return on average tangible assets (8)
 
 
1.15
%
 
1.20
%
 
Return on average shareholders' equity
 
 
8.67
%
 
8.94
%
 
Return on average tangible shareholders' equity (9)
 
 
13.71
%
 
14.39
%
 
Efficiency ratio (FTE) (2)
 
 
54.06
%
 
55.86
%
 



-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 7
 
 
 

 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
ASSETS
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits

$139,486

 

$125,163

 

$99,399

 
Securities available-for-sale, at fair value
693,487

 
671,128

 
660,963

 
Loans held for sale
3,793

 
11,694

 
35,321

 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
2,498,476

 
2,427,164

 
2,166,603

 
Commercial and industrial
1,401,035

 
1,344,297

 
1,256,830

 
Commercial construction
455,884

 
402,124

 
413,444

 
Total Commercial Loans
4,355,395

 
4,173,585

 
3,836,877

 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
701,982

 
692,574

 
639,372

 
Home equity
482,284

 
483,935

 
470,845

 
Installment and other consumer
65,852

 
62,288

 
73,939

 
Consumer construction
5,906

 
5,852

 
6,579

 
Total Consumer Loans
1,256,024

 
1,244,649

 
1,190,735

 
Total portfolio loans
5,611,419

 
5,418,234

 
5,027,612

 
Allowance for loan losses
(52,775
)
 
(53,793
)
 
(48,147
)
 
Total portfolio loans, net
5,558,644

 
5,364,441

 
4,979,465

 
Goodwill
291,670

 
291,670

 
291,764

 
Other assets
255,973

 
254,109

 
251,442

 
Total Assets

$6,943,053

 

$6,718,205

 

$6,318,354

 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing demand

$1,263,833

 

$1,232,469

 

$1,227,766

 
Interest-bearing demand
638,300

 
657,326

 
616,188

 
Money market
936,461

 
764,125

 
605,184

 
Savings
1,050,131

 
1,026,234

 
1,061,265

 
Certificates of deposit
1,383,652

 
1,465,277

 
1,366,208

 
Total Deposits
5,272,377

 
5,145,431

 
4,876,611

 
 
 
 
 
 
 
 
Securities sold under repurchase agreements
50,832

 
40,949

 
62,086

 
Short-term borrowings
660,000

 
565,000

 
356,000

 
Long-term borrowings
14,713

 
15,303

 
117,043

 
Junior subordinated debt securities
45,619

 
45,619

 
45,619

 
Other liabilities
57,556

 
67,196

 
68,758

 
Total Liabilities
6,101,097

 
5,879,498

 
5,526,117

 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Total Shareholders' Equity
841,956

 
838,707

 
792,237

 
Total Liabilities and Shareholders' Equity

$6,943,053

 

$6,718,205

 

$6,318,354

 
 
 
 
 
 
 
 
Capitalization Ratios
 
 
 
 
 
 
Shareholders' equity / assets
12.13
%
 
12.48
%
 
12.54
%
 
Tangible common equity / tangible assets (6)
8.23
%
 
8.46
%
 
8.24
%
 
Tier 1 leverage ratio
8.98
%
 
9.02
%
 
8.96
%
 
Common equity tier 1 capital
10.04
%
 
10.01
%
 
9.77
%
 
Risk-based capital - tier 1
10.39
%
 
10.37
%
 
10.15
%
 
Risk-based capital - total
11.86
%
 
11.87
%
 
11.60
%
 



-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 8
 
 
 

 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Net Interest Margin (FTE) (QTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Loans

$5,513,074

4.07%

$5,382,516

4.08%

$5,000,736

4.02%
Taxable investment securities
549,092

1.99%
545,249

1.95%
522,679

1.98%
Tax-exempt investment securities
130,596

4.21%
133,661

4.17%
135,803

4.30%
Federal Home Loan Bank and other restricted stock
26,149

4.56%
24,454

4.52%
20,848

4.59%
Interest-bearing deposits with banks
43,023

0.45%
37,852

0.52%
57,317

0.30%
Total Interest-earning Assets
6,261,934

3.87%
6,123,732

3.87%
5,737,383

3.80%
 
 
 
 
 
 
 
Noninterest-earning assets
524,653

 
519,011

 
539,482

 
Total Assets

$6,786,587

 

$6,642,743

 

$6,276,865

 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
647,345

0.17%
663,477

0.17%
610,553

0.13%
Money market
594,812

0.45%
540,891

0.42%
376,752

0.20%
Savings
1,033,297

0.20%
1,034,018

0.20%
1,073,111

0.16%
Certificates of deposit
1,369,546

0.94%
1,379,952

0.95%
1,146,674

0.80%
CDARS and brokered deposits
374,512

0.62%
309,413

0.56%
499,569

0.37%
Securities sold under repurchase agreements
42,570

0.01%
44,927

0.01%
49,493

0.01%
Short-term borrowings
500,890

0.68%
459,043

0.66%
291,793

0.41%
Long-term borrowings
14,957

2.85%
15,545

2.85%
117,275

0.77%
Junior subordinated debt securities
45,619

3.33%
45,619

3.15%
45,619

2.82%
Total Interest-bearing Liabilities
4,623,548

0.57%
4,492,885

0.56%
4,210,839

0.42%
 
 
 
 
 
 
 
Noninterest-bearing demand
1,248,141

 
1,247,884

 
1,205,009

 
Other liabilities
74,274

 
70,799

 
69,834

 
Shareholders' equity
840,624

 
831,175

 
791,183

 
Total Liabilities and Shareholders' Equity

$6,786,587

 

$6,642,743

 

$6,276,865

 
 
 
 
 
 
 
 
Net Interest Margin (7)
 
3.45%
 
3.46%
 
3.50%
 
 
For the Twelve Months Ended December 31,
(dollars in thousands)
 
 
2016
 
2015
 
Net Interest Margin (FTE) (YTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Loans
 
 

$5,324,834

4.08%

$4,692,433

4.09%
Taxable investment securities
 
 
543,348

1.97%
516,335

1.97%
Tax-exempt investment securities
 
 
133,348

4.22%
138,321

4.40%
Federal Home Loan Bank and other restricted stock
 
 
23,811

4.53%
19,672

7.12%
Interest-bearing deposits with banks
 
 
41,810

0.50%
66,101

0.25%
Total Interest-earning Assets
 
 
6,067,151

3.87%
5,432,862

3.86%
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
521,104

 
509,236

 
Total Assets
 
 

$6,588,255

 

$5,942,098

 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
 
 
638,461

0.16%
592,301

0.13%
Money market
 
 
506,440

0.38%
388,172

0.19%
Savings
 
 
1,039,664

0.19%
1,072,683

0.16%
Certificates of deposit
 
 
1,351,413

0.94%
1,093,564

0.77%
CDARS and brokered deposits
 
 
362,576

0.56%
376,095

0.35%
Securities sold under repurchase agreements
 
 
51,021

0.01%
44,394

0.01%
Short-term borrowings
 
 
414,426

0.65%
257,117

0.36%
Long-term borrowings
 
 
50,256

1.33%
83,648

0.94%
Junior subordinated debt securities
 
 
45,619

3.14%
47,071

2.82%
Total Interest-bearing Liabilities
 
 
4,459,876

0.55%
3,955,045

0.40%
 
 
 
 
 
 
 
Noninterest-bearing demand
 
 
1,232,633

 
1,170,011

 
Other liabilities
 
 
72,139

 
66,973

 
Shareholders' equity
 
 
823,607

 
750,069

 
Total Liabilities and Shareholders' Equity
 
 

$6,588,255

 

$5,942,098

 
 
 
 
 
 
 
 
Net Interest Margin (10)
 
 
 
3.47%
 
3.56%


-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 9
 
 
 

 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Nonperforming Loans (NPL)
 
 
 
 
 
 
Commercial loans:
 
% NPL
 
% NPL
 
% NPL
Commercial real estate
$16,172
0.65%
$7,551
0.31%
$8,719
0.40%
Commercial and industrial
8,071

0.58%
11,890

0.88%
9,279

0.74%
Commercial construction
4,927

1.08%
6,653

1.65%
8,753

2.12%
Total Nonperforming Commercial Loans
29,170

0.67%
26,094

0.63%
26,751

0.70%
Consumer loans:
 
 
 
 
 
 
Residential mortgage
9,918

1.41%
11,400

1.63%
5,629

0.88%
Home equity
3,439

0.71%
2,955

0.61%
2,902

0.62%
Installment and other consumer
108

0.16%
44

0.07%
100

0.14%
Consumer construction

—%

—%

—%
Total Nonperforming Consumer Loans
13,465

1.07%
14,399

1.16%
8,631

0.72%
Total Nonperforming Loans
$42,635
0.76%
$40,493
0.75%
$35,382
0.71%

 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs

$6,938

 

$1,500

 

$6,419

 
Recoveries
(333
)
 
(564
)
 
(744
)
 
Net Loan Charge-offs

$6,605

 

$936

 

$5,675

 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate

$1,276

 

($171
)
 

($436
)
 
Commercial and industrial
3,433

 
245

 
2,518

 
Commercial construction
768

 
146

 
2,063

 
Total Commercial Loan Charge-offs
5,477


220

 
4,145

 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
722

 
331

 
407

 
Home equity
26

 
(1
)
 
728

 
Installment and other consumer
453

 
391

 
406

 
Consumer construction
(73
)
 
(5
)
 
(11
)
 
Total Consumer Loan Charge-offs
1,128

 
716

 
1,530

 
Total Net Loan Charge-offs

$6,605

 

$936

 

$5,675

 

 
 
For the Twelve Months Ended December 31,
(dollars in thousands)
 
 
2016
 
2015
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs
 
 

$15,561

 

$15,266

 
Recoveries
 
 
(2,223
)
 
(5,114
)
 
Net Loan Charge-offs
 
 

$13,338

 

$10,152

 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
 
 

$2,422

 

($758
)
 
Commercial and industrial
 
 
6,088

 
4,858

 
Commercial construction
 
 
1,856

 
3,178

 
Total Commercial Loan Charge-offs
 
 
10,366

 
7,278

 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
 
 
1,230

 
866

 
Home equity
 
 
183

 
947

 
Installment and other consumer
 
 
1,748

 
1,202

 
Consumer construction
 
 
(189
)
 
(141
)
 
Total Consumer Loan Charge-offs
 
 
2,972

 
2,874

 
Total Net Loan Charge-offs
 
 

$13,338

 

$10,152

 

-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 10
 
 
 


 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
 
Quarter
 
Quarter
 
Quarter
 
Asset Quality Data
 
 
 
 
 
 
Nonperforming loans

$42,635

 

$40,493

 

$35,382

 
Assets acquired through foreclosure or repossession
679

 
512

 
354

 
Nonperforming assets
43,314

 
41,005

 
35,736

 
Troubled debt restructurings (nonaccruing)
11,598

 
15,095

 
7,659

 
Troubled debt restructurings (accruing)
13,423

 
12,936

 
23,955

 
Total troubled debt restructurings
25,021

 
28,031

 
31,614

 
Nonperforming loans / loans
0.76
%
 
0.75
%
 
0.70
%
 
Nonperforming assets / loans plus OREO
0.77
%
 
0.76
%
 
0.71
%
 
Allowance for loan losses / total portfolio loans
0.94
%
 
0.99
%
 
0.96
%
 
Allowance for loan losses / nonperforming loans
124
%
 
133
%
 
136
%
 
Net loan charge-offs (recoveries)

$6,605

 

$936

 

$5,675

 
Net loan charge-offs (recoveries)(annualized) / average loans
0.48
%
 
0.07
%
 
0.45
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Twelve Months Ended December 31,
(dollars in thousands)
 
 
2016
 
2015
 
Asset Quality Data
 
 
 
 
 
 
Net loan charge-offs (recoveries)
 
 
$13,338
 
$10,152
 
Net loan charge-offs (recoveries) / average loans
 
 
0.25
%
 
0.22
%
 



-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 11
 
 
 


Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:
(1) Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities.
(2) Noninterest expense divided by noninterest income plus net interest income, on a fully taxable equivalent (FTE) basis.
 
2016
 
2016
 
2015
 
 
Fourth
 
Third
 
Fourth
 
 
Quarter
 
Quarter
 
Quarter
 
 
 
 
 
 
 
 
(3) Tangible Book Value (non-GAAP)
 
 
 
 
 
 
Total shareholders' equity

$841,956

 

$838,707

 

$792,237

 
 Less: goodwill and other intangible assets,
         net of deferred tax liability
(294,862
)
 
(295,104
)
 
(296,005
)
 
Tangible common equity (non-GAAP)

$547,094

 

$543,603

 

$496,232

 
Common shares outstanding
34,913

 
34,913

 
34,810

 
Tangible book value (non-GAAP)

$15.67

 

$15.57

 

$14.26

 
 
 
 
 
 
 
 
(4) Return on Average Tangible Assets (non-GAAP)
 
 
 
 
 
 
Net income (annualized)

$70,254

 

$81,877

 

$69,123

 
Plus: amortization of intangibles net of tax (annualized)
962

 
969

 
1,224

 
Net income before amortization of intangibles (annualized)

$71,216

 

$82,846

 

$70,347

 
 
 
 
 
 
 
 
Average total assets

$6,786,587

 

$6,642,743

 

$6,276,865

 
 Less: average goodwill and other intangibles,
           net of deferred tax liability
(294,994
)
 
(295,235
)
 
(296,088
)
 
Average tangible assets (non-GAAP)

$6,491,593

 

$6,347,508

 

$5,980,777

 
Return on average tangible assets (non-GAAP)
1.10
%
 
1.31
%
 
1.18
%
 
 
 
 
 
 
 
 
(5) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
Net income (annualized)

$70,254

 

$81,877

 

$69,123

 
Plus: amortization of intangibles net of tax (annualized)
962

 
969

 
1,224

 
Net income before amortization of intangibles (annualized)

$71,216

 

$82,846

 

$70,347

 
 
 
 
 
 
 
 
Average total shareholders' equity

$840,624

 

$831,175

 

$791,183

 
  Less: average goodwill and other intangibles,
           net of deferred tax liability
(294,994
)
 
(295,235
)
 
(296,088
)
 
Average tangible equity (non-GAAP)

$545,630

 

$535,940

 

$495,095

 
Return on average tangible equity (non-GAAP)
13.05
%
 
15.46
%
 
14.21
%
 
 
 
 
 
 
 
 
(6) Tangible Common Equity / Tangible Assets (non-GAAP)
 
 
 
 
 
 
Total shareholders' equity

$841,956

 

$838,707

 

$792,237

 
 Less: goodwill and other intangible assets,
          net of deferred tax liability
(294,862
)
 
(295,104
)
 
(296,005
)
 
Tangible common equity (non-GAAP)

$547,094

 

$543,603

 

$496,232

 
 
 
 
 
 
 
 
Total assets

$6,943,053

 

$6,718,205

 

$6,318,354

 
 Less: goodwill and other intangible assets,
         net of deferred tax liability
(294,862
)
 
(295,104
)
 
(296,005
)
 
Tangible assets (non-GAAP)

$6,648,191

 

$6,423,101

 

$6,022,349

 
Tangible common equity to tangible assets (non-GAAP)
8.23
%
 
8.46
%
 
8.24
%
 
 
 
 
 
 
 
 
(7) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
Interest income

$59,096

 

$57,808

 

$53,353

 
Less: interest expense
(6,638
)
 
(6,353
)
 
(4,468
)
 
Net interest income per consolidated statements of net income

$52,458

 

$51,455

 

$48,885

 
Plus: taxable equivalent adjustment
1,789

 
1,771

 
1,630

 
Net interest income (FTE) (non-GAAP)

$54,247

 

$53,226

 

$50,515

 
Net interest income (FTE) (annualized)

$215,809

 

$211,747

 

$200,413

 
Average earning assets

$6,261,934

 

$6,123,731

 

$5,737,383

 
Net interest margin - (FTE) (non-GAAP)
3.45
%
 
3.46
%
 
3.50
%
 


-more-



 
S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited
S&T Earnings Release - 12
 
 
 

 
 
For the Twelve Months Ended December 31,
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
(8) Return on Average Tangible Assets (non-GAAP)
 
 
 
 
 
 
Net income
 
 

$71,392

 

$67,081

 
Plus: amortization of intangibles net of tax
 
 
1,050

 
1,182

 
Net income before amortization of intangibles
 
 

$72,442

 

$68,263

 
 
 
 
 
 
 
 
Average total assets
 
 

$6,588,255

 

$5,942,098

 
 Less: average goodwill and other intangibles,
           net of deferred tax liability
 
 
(295,385
)
 
(275,847
)
 
Average tangible assets (non-GAAP)
 
 

$6,292,870

 

$5,666,251

 
Return on average tangible assets (non-GAAP)
 
 
1.15
%
 
1.20
%
 
 
 
 
 
 
 
 
(9) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
Net income
 
 

$71,392

 

$67,081

 
Plus: amortization of intangibles net of tax
 
 
1,050

 
1,182

 
Net income before amortization of intangibles
 
 

$72,442

 

$68,263

 
 
 
 
 
 
 
 
Average total shareholders' equity
 
 

$823,607

 

$750,069

 
  Less: average goodwill and other intangibles,
           net of deferred tax liability
 
 
(295,385
)
 
(275,847
)
 
Average tangible equity (non-GAAP)
 
 

$528,222

 

$474,222

 
Return on average tangible equity (non-GAAP)
 
 
13.71
%
 
14.39
%
 
 
 
 
 
 
 
 
(10) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
Interest income
 
 

$227,774

 

$203,548

 
Less: interest expense
 
 
(24,515
)
 
(15,997
)
 
Net interest income per consolidated statements of net income
 
 

$203,259

 

$187,551

 
Plus: taxable equivalent adjustment
 
 
7,043

 
6,123

 
Net interest income (FTE) (non-GAAP)
 
 

$210,302

 

$193,674

 
Average earning assets
 
 

$6,067,151

 

$5,432,862

 
Net interest margin - (FTE) (non-GAAP)
 
 
3.47
%
 
3.56
%
 


-more-