XML 66 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Borrowings and Subordinated Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-Term Borrowings, Interest Expense and Weighted Average Interest Rate
The following table represents the balance of long-term borrowings, the weighted average interest rate as of December 31 and interest expense for the years ended December 31:
(dollars in thousand)
2015
2014
2013
Long-term borrowings
$
117,043

$
19,442

$
21,810

Weighted average interest rate
0.81
%
3.00
%
3.01
%
Interest expense
$
790

$
617

$
746

Schedule of Annual Maturities and Average Interest Rate of Long-Term Debt
Scheduled annual maturities and average interest rates for all of our long-term debt, including a capital lease of $0.2 million, for each of the five years and thereafter subsequent to December 31, 2015 are as follows:
(dollars in thousands)
Balance

Average Rate

2016
$
102,330

0.52
%
2017
2,412

3.52
%
2018
2,496

3.60
%
2019
2,514

3.13
%
2020
2,004

3.22
%
Thereafter
5,287

1.85
%
Total
$
117,043

0.81
%
Schedule of Junior Subordinated Debt Securities and Interest Expense
The following table represents the composition of junior subordinated debt securities at December 31 and the interest expense for the years ended December 31:
 
2015
 
2014
 
2013
(dollars in thousands)
Balance

Interest
Expense

 
Balance

Interest
Expense

 
Balance

Interest
Expense

2006 Junior subordinated debt
$
25,000

$
554

 
$
25,000

$
463

 
$
25,000

$
475

2008 Junior subordinated debt—trust preferred securities
20,619

773

 
20,619

759

 
20,619

770

2008 Junior subordinated debt


 


 

422

2008 Junior subordinated debt


 


 

403

Total
$
45,619

$
1,327

 
$
45,619

$
1,222

 
$
45,619

$
2,070

Schedule of Junior Subordinated Debt Securities
The following table summarizes the key terms of our junior subordinated debt securities:
(dollars in thousands)
2006 Junior
Subordinated Debt
2008 Trust
Preferred Securities
2008 Junior
Subordinated Debt
2008 Junior
Subordinated Debt
Junior Subordinated Debt
$25,000
$20,000
$25,000
Trust Preferred Securities
$20,619
Stated Maturity Date
12/15/2036
3/15/2038
6/15/2018
5/30/2018
Optional redemption date at par
Any time after 9/15/2011
Any time after 3/15/2013
Any time after 6/15/2013
Any time after 5/30/2013
Regulatory Capital
Tier 2
Tier 1
Tier 2
Tier 2
Interest Rate
3 month LIBOR plus 160 bps
3 month LIBOR plus 350 bps
3 month LIBOR plus 350 bps
3 month LIBOR plus 250 bps
Interest Rate at December 31, 2015
2.11%
4.01%
—%
—%