XML 20 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Net Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME      
Loans, including fees $ 188,012 $ 147,293 $ 142,492
Investment Securities:      
Taxable 9,792 8,983 7,478
Tax-exempt 3,954 3,857 3,401
Dividends 1,790 390 385
Total Interest Income 203,548 160,523 153,756
INTEREST EXPENSE      
Deposits 12,944 10,128 11,406
Borrowings and junior subordinated debt securities 3,053 2,353 3,157
Total Interest Expense 15,997 12,481 14,563
NET INTEREST INCOME 187,551 148,042 139,193
Provision for loan losses 10,388 1,715 8,311
Net Interest Income After Provision for Loan Losses 177,163 146,327 130,882
NONINTEREST INCOME      
Securities (losses) gains, net (34) 41 5
Debit and credit card fees 12,113 10,781 10,931
Service charges on deposit accounts 11,642 10,559 10,488
Wealth management fees 11,444 11,343 10,696
Insurance fees 5,500 5,955 6,248
Gain on sale of merchant card servicing business 0 0 3,093
Mortgage banking 2,554 917 2,123
Other 7,814 6,742 7,943
Total Noninterest Income 51,033 46,338 51,527
NONINTEREST EXPENSE      
Salaries and employee benefits 68,252 60,442 60,847
Net occupancy 10,652 8,211 8,018
Data processing 9,677 8,737 8,263
Furniture and equipment 6,093 5,317 4,883
Marketing 4,224 3,316 2,929
Other taxes 3,616 2,905 3,743
FDIC insurance 3,416 2,436 2,772
Professional services and legal 3,365 3,717 4,184
Merger related expenses 3,167 689 838
Other 24,255 21,470 20,915
Total Noninterest Expense 136,717 117,240 117,392
Income Before Taxes 91,479 75,425 65,017
Provision for income taxes 24,398 17,515 14,478
Net Income Available to Common Shareholders $ 67,081 $ 57,910 $ 50,539
Earnings per common share—basic (in USD per share) $ 1.98 $ 1.95 $ 1.70
Earnings per common share—diluted (in USD per share) 1.98 1.95 1.70
Dividends declared per common share (in USD per share) $ 0.73 $ 0.68 $ 0.61