XML 55 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Reconciles Numerators and Denominators of Basic Earnings Per Share and Diluted Earnings Per Share
The following table reconciles the numerators and denominators of basic and diluted EPS:
 
Years ended December 31,
(dollars in thousands, except share and per share data)
2015
2014
2013
Numerator for Earnings per Common Share—Basic:
 
 
 
Net income
$
67,081

$
57,910

$
50,539

Less: Income allocated to participating shares
280

165

147

Net Income Allocated to Common Shareholders
$
66,801

$
57,745

$
50,392

Numerator for Earnings per Common Share—Diluted:
 
 
 
Net income
$
67,081

$
57,910

$
50,539

Denominators:
 
 
 
Weighted Average Common Shares Outstanding—Basic
33,812,990

29,683,103

29,647,231

Add: Dilutive potential common shares
35,092

25,621

35,322

Denominator for Treasury Stock Method—Diluted
33,848,082

29,708,724

29,682,553

Weighted Average Common Shares Outstanding—Basic
33,812,990

29,683,103

29,647,231

Add: Average participating shares outstanding
141,558

84,918

86,490

Denominator for Two-Class Method—Diluted
33,954,548

29,768,021

29,733,721

Earnings per common share—basic
$
1.98

$
1.95

$
1.70

Earnings per common share—diluted
$
1.98

$
1.95

$
1.70

Warrants considered anti-dilutive excluded from dilutive potential common shares - exercise price $31.53 per share, expires January 2019
517,012

517,012

517,012

Stock options considered anti-dilutive excluded from dilutive potential common shares

419,538

619,418

Restricted stock considered anti-dilutive excluded from dilutive potential common shares
106,466

59,297

51,169