XML 48 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks, including interest-bearing deposits of $55,662 and $57,048 at September 30, 2015 and December 31, 2014 $ 115,347 $ 109,580
Securities available-for-sale, at fair value 660,046 640,273
Loans held for sale 13,794 2,970
Portfolio loans, net of unearned income [1] 4,925,963 3,868,746
Allowance for loan losses (49,907) (47,911)
Portfolio loans, net 4,876,056 3,820,835
Bank owned life insurance 79,894 62,252
Premises and equipment, net 49,106 38,166
Federal Home Loan Bank and other restricted stock, at cost 20,352 15,135
Goodwill 291,683 175,820
Other intangible assets, net 7,000 2,631
Other assets 102,060 97,024
Total Assets 6,215,338 4,964,686
LIABILITIES    
Noninterest-bearing demand 1,188,331 1,083,919
Interest-bearing demand 704,348 335,099
Money market 593,643 376,612
Savings 1,088,217 1,027,095
Certificates of deposit 1,302,870 1,086,117
Total Deposits 4,877,409 3,908,842
Securities sold under repurchase agreements 42,971 30,605
Short-term borrowings 280,000 290,000
Long-term borrowings 117,613 19,442
Junior subordinated debt securities 45,619 45,619
Other liabilities 63,923 61,789
Total Liabilities 5,427,535 4,356,297
SHAREHOLDERS' EQUITY    
Common stock ($2.50 par value) Authorized—50,000,000 shares Issued—36,130,480 shares at September 30, 2015 and 31,197,365 shares at December 31, 2014 Outstanding—34,811,636 shares at September 30, 2015 and 29,796,397 shares at December 31, 2014 90,326 77,993
Additional paid-in capital 210,141 78,818
Retained earnings 533,442 504,060
Accumulated other comprehensive (loss) income (9,736) (13,833)
Treasury stock (1,318,844 shares at September 30, 2015 and 1,400,968 shares at December 31, 2014, at cost) (36,370) (38,649)
Total Shareholders’ Equity 787,803 608,389
Total Liabilities and Shareholders’ Equity $ 6,215,338 $ 4,964,686
[1] Includes acquired loans.