XML 71 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Loans Held for Sale
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans and Loans Held for Sale
Loans are presented net of unearned income of $2.7 million and $2.1 million at September 30, 2015 and December 31, 2014 and net of a discount related to purchase accounting fair value adjustments of $12.0 million and $2.0 million at September 30, 2015 and December 31, 2014. The following table indicates the composition of the loans as of the dates presented:
(dollars in thousands)
September 30, 2015
 
December 31, 2014
Commercial

 

Commercial real estate
$
2,111,585

 
$
1,682,236

Commercial and industrial
1,237,915

 
994,138

Commercial construction
384,328

 
216,148

Total Commercial Loans
3,733,828

 
2,892,522

Consumer

 

Residential mortgage
625,251

 
489,586

Home equity
467,698

 
418,563

Installment and other consumer
91,122

 
65,567

Consumer construction
8,064

 
2,508

Total Consumer Loans
1,192,135

 
976,224

Total Portfolio Loans
4,925,963

 
3,868,746

Loans held for sale
13,794

 
2,970

Total Loans
$
4,939,757

 
$
3,871,716


We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry and actively managing concentrations. When concentrations exist in certain segments, we mitigate this risk by monitoring the relevant economic indicators and internal risk rating trends and through stress testing of the loans in these segments. Total commercial loans represented 76 percent of total portfolio loans at September 30, 2015 and 75 percent of total portfolio loans at December 31, 2014. Within our commercial portfolio, the CRE and commercial construction portfolios combined comprised $2.5 billion or 67 percent of total commercial loans and 51 percent of total portfolio loans at September 30, 2015 and 66 percent of total commercial loans and 49 percent of total portfolio loans at December 31, 2014. Of the $2.5 billion of CRE and commercial construction loans, $424.0 million were added as a result of the Merger. Further segmentation of the CRE and commercial construction portfolios by industry and collateral type reveal no concentration in excess of 7.0 percent of total loans at September 30, 2015 and December 31, 2014.
Our market area includes Pennsylvania and the contiguous states of Ohio, West Virginia, New York and Maryland. The majority of our commercial and consumer loans are made to businesses and individuals in this market area resulting in a geographic concentration. We believe our knowledge and familiarity with customers and conditions locally outweighs this geographic concentration risk. The conditions of the local and regional economies are monitored closely through publicly available data as well as information supplied by our customers. Management believes underwriting guidelines, active monitoring of economic conditions and ongoing review by credit administration mitigates the concentration risk present in the loan portfolio. Our CRE and commercial construction portfolios had out-of-market exposure of 6.4 percent of the combined portfolio and 3.3 percent of total loans at September 30, 2015 and 8.0 percent of the combined portfolio and 3.9 percent of total loans at December 31, 2014.
Troubled debt restructurings, or TDRs, are loans where we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise grant. We strive to identify borrowers in financial difficulty early and work with them to modify the terms before their loan reaches nonaccrual status. These modified terms generally include extensions of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar risk characteristics, reductions in contractual interest rates or principal deferment. While unusual, there may be instances of principal forgiveness. These modifications are generally for longer term periods that would not be considered insignificant. Additionally, we classify loans where the debt obligation has been discharged through a Chapter 7 Bankruptcy and not reaffirmed as TDRs.
We individually evaluate all substandard commercial loans that have experienced a forbearance or change in terms agreement, as well as all substandard consumer and residential mortgage loans that entered into an agreement to modify their existing loan to determine if they should be designated as TDRs. All TDRs are considered to be impaired loans and will be reported as impaired loans for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement. Further, all impaired loans are reported as nonaccrual loans unless the loan is a TDR that has met the requirements to be returned to accruing status. TDRs can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
The following table summarizes the restructured loans as of the dates presented:
 
September 30, 2015
 
December 31, 2014
(dollars in thousands)
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
 
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
Commercial real estate
$
8,062

$
3,552

$
11,614

 
$
16,939

$
2,180

$
19,119

Commercial and industrial
6,360

1,839

8,199

 
8,074

356

8,430

Commercial construction
5,627

1,610

7,237

 
5,736

1,869

7,605

Residential mortgage
2,609

591

3,200

 
2,839

459

3,298

Home equity
3,363

412

3,775

 
3,342

562

3,904

Installment and other consumer
28

88

116

 
53

10

63

Total
$
26,049

$
8,092

$
34,141

 
$
36,983

$
5,436

$
42,419


There were three TDRs that returned to accruing status totaling $0.2 million during the three months ended September 30, 2015 and nine TDRs that returned to accruing status totaling $0.5 million for the nine months ended September 30, 2015. There were five TDRs for $0.5 million returned to accruing status during the three months ended September 30, 2014 and ten TDRs for $2.0 million were returned to accruing status during the nine months ended September 30, 2014.
The following tables present the restructured loans during the periods presented:
 
Three Months Ended September 30, 2015

Three Months Ended September 30, 2014
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 





Principal deferral

$

$

$


1

$
487

$
475

$
(12
)
Chapter 7 bankruptcy(2)





1

83

83


Maturity date extension
1

264

260

(4
)





Commercial and industrial
 
 
 
 

 
 
 


Principal deferral





2

381

366

(15
)
Commercial Construction
 
 
 
 

 
 
 


Maturity date extension
2

813

812

(1
)
 




Residential mortgage
 
 
 
 

 
 
 


Chapter 7 bankruptcy(2)
2

74

74



2

135

134

(1
)
Maturity date extension
1

180

180


 




Home equity
 
 
 
 

 
 
 


Chapter 7 bankruptcy(2)
5

115

110

(5
)

2

14

14


Maturity date extension and interest rate reduction
2

138

138


 
2

96

96


Installment and other consumer
 
 
 
 

 
 
 

Chapter 7 bankruptcy(2)
1

9

4

$
(5
)

2

14

11

$
(3
)
Total by Concession Type













Principal deferral





3

868

841

(27
)
Maturity date extension and interest rate reduction
2

138

138


 
2

96

96


Chapter 7 bankruptcy(2)
8

198

188

(10
)
 
7

246

242

(4
)
Maturity date extension
4

1,257

1,252

(5
)
 




Total
14

$
1,593

$
1,578

$
(15
)

12

$
1,210

$
1,179

$
(31
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
 
 
 
 
 
Principal deferral
2

$
2,851

$
1,841

$
(1,010
)
 
2

$
616

$
602

$
(14
)
Chapter 7 bankruptcy(2)




 
1

83

83


Maturity date extension
1

264

260

(4
)
 




Commercial and industrial
 
 
 
 
 
 
 
 
 
Principal forgiveness 
1

400

273

(127
)
 




Principal deferral
6

661

363

(298
)
 
2

381

366

(15
)
Chapter 7 bankruptcy(2)
1

3


(3
)
 
1

287

286

(1
)
Maturity date extension
1

780

720

(60
)
 




Commercial Construction
 
 
 
 
 
 
 
 
 
Principal deferral
1

104


(104
)
 




Maturity date extension
2

813

812

(1
)
 
1

1,019

1,019


Residential mortgage
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
2

74

74


 
7

464

461

(3
)
Maturity date extension
1

180

180


 




Maturity date extension and interest rate reduction
2

225

229

4

 




Home equity
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
17

428

389

(39
)
 
12

283

265

(18
)
Maturity date extension and interest rate reduction
2

138

138


 
2

96

96


Maturity date extension
1

71

70

(1
)
 




Installment and other consumer
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
1

9

4

$
(5
)
 
3

23

20

$
(3
)
Total by Concession Type
 
 
 
 
 
 
 
 
 
Principal forgiveness
1

$
400

$
273

$
(127
)
 

$

$

$

Principal deferral
9

3,616

2,204

(1,412
)
 
4

997

968

(29
)
Chapter 7 bankruptcy(2)
21

514

467

(47
)
 
24

1,140

1,115

(25
)
Maturity date extension and interest rate reduction
4

363

367

4

 
2

96

96


Maturity date extension
6

2,108

2,042

(66
)

1

1,019

1,019


Total
41

7,001

5,353

$
(1,648
)
 
31

$
3,252

$
3,198

$
(54
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.

For the three months ended September 30, 2015, we modified two C&I loans totaling $1.1 million, 11 commercial construction loans totaling $7.1 million, three CRE loans totaling $4.3 million, one home equity loan totaling $0.1 million and one residential real estate loan totaling $0.1 million that were not considered to be TDRs. For the nine months ended September 30, 2015 we modified eight C&I loans totaling $6.8 million, 13 commercial construction loans totaling $8.4 million, six CRE loans totaling $5.3 million, three home equity loans totaling $0.3 million and one residential real estate loan totaling $0.1 million that were not considered to be TDRs. The modifications primarily represented instances where we were adequately compensated through additional collateral or a higher interest rate or there was an insignificant delay in payment of three months or less. As of September 30, 2015 we have no commitments to lend additional funds on any TDRs.
Defaulted TDRs are defined as loans having a payment default of 90 days or more after the restructuring takes place. The following tables present a summary of TDRs which defaulted during the periods presented that had been restructured within the last 12 months prior to defaulting:
 
Defaulted TDRs
 
Three Months Ended 
 September 30, 2015
 
Three Months Ended 
 September 30, 2014
 
(dollars in thousands)
Number of
Defaults
Recorded
Investment


Number of
Defaults
Recorded
Investment

Commercial real estate
$


$

Commercial and Industrial



Commercial construction



Residential mortgage



Home equity
$


$

Installment and other consumer

 

Consumer construction

 

Total
$


$


 
Defaulted TDRs
 
Nine Months Ended 
 September 30, 2015
 
Nine Months Ended 
 September 30, 2014
 
(dollars in thousands)
Number of
Defaults
Recorded
Investment

 
Number of
Defaults
Recorded
Investment

Commercial real estate
$

 
$

Commercial and Industrial

 

Commercial construction

 

Residential mortgage
1
$
183

 
1
$
72

Home equity
3
124

 

Installment and other consumer

 

Consumer construction

 

Total
4
$
307

 
1
$
72


The following table is a summary of nonperforming assets as of the dates presented:
 
Nonperforming Assets
(dollars in thousands)
September 30, 2015
 
December 31, 2014
Nonperforming Assets

 

Nonaccrual loans
$
15,716

 
$
7,021

Nonaccrual TDRs
8,092

 
5,436

Total nonaccrual loans
23,808

 
12,457

OREO
472

 
166

Total Nonperforming Assets
$
24,280

 
$
12,623