XML 88 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Loans Held for Sale (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Composition of Loans
The following table indicates the composition of the loans as of the dates presented:
(dollars in thousands)
June 30, 2015
 
December 31, 2014
Commercial

 

Commercial real estate
$
2,054,935

 
$
1,682,236

Commercial and industrial
1,239,382

 
994,138

Commercial construction
344,983

 
216,148

Total Commercial Loans
3,639,300

 
2,892,522

Consumer

 

Residential mortgage
599,502

 
489,586

Home equity
457,813

 
418,563

Installment and other consumer
94,437

 
65,567

Consumer construction
7,446

 
2,508

Total Consumer Loans
1,159,198

 
976,224

Total Portfolio Loans
4,798,498

 
3,868,746

Loans held for sale
13,634

 
2,970

Total Loans
$
4,812,132

 
$
3,871,716

Restructured Loans for Periods Presented
The following table summarizes the restructured loans as of the dates presented:
 
June 30, 2015
 
December 31, 2014
(dollars in thousands)
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
 
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
Commercial real estate
$
13,045

$
3,553

$
16,598

 
$
16,939

$
2,180

$
19,119

Commercial and industrial
7,899

2,226

10,125

 
8,074

356

8,430

Commercial construction
5,655

1,969

7,624

 
5,736

1,869

7,605

Residential mortgage
2,622

609

3,231

 
2,839

459

3,298

Home equity
3,302

411

3,713

 
3,342

562

3,904

Installment and other consumer
36

160

196

 
53

10

63

Total
$
32,559

$
8,928

$
41,487

 
$
36,983

$
5,436

$
42,419

Restructured Loans for Periods Stated
The following tables present the restructured loans during the periods presented:
 
Three Months Ended June 30, 2015

Three Months Ended June 30, 2014
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 





Principal deferral

$

$

$


1

$
129

$
127

$
(2
)
Commercial and industrial
 
 
 
 

 
 
 


Principal forgiveness
1

400

400


 




Residential mortgage
 
 
 
 

 
 
 


Chapter 7 bankruptcy(2)





1

52

52


Maturity date extension and interest rate reduction
2

225

225


 




Home equity
 
 
 
 

 
 
 


Chapter 7 bankruptcy(2)
4

171

171



4

43

41

(2
)
Installment and other consumer
 
 
 
 

 
 
 

Chapter 7 bankruptcy(2)



$


1

9

9

$

Total by Concession Type













Principal forgiveness
1

$
400

$
400

$



$

$

$

Principal deferral





1

129

127

(2
)
Maturity date extension and interest rate reduction
2

225

225


 




Chapter 7 bankruptcy(2)
4

171

171


 
6

104

102

(2
)
Total
7

$
796

$
796

$


7

$
233

$
229

$
(4
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
 
 
 
 
 
Six Months Ended June 30, 2015
 
Six Months Ended June 30, 2014
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
 
 
 
 
 
Principal deferral
2

$
2,851

$
2,851

$

 
1

$
129

$
127

$
(2
)
Commercial and industrial
 
 
 
 
 
 
 
 
 
Principal forgiveness 
1

400

400


 




Principal deferral
6

661

661


 




Chapter 7 bankruptcy(2)
1

3

1

(2
)
 
1

287

286

(1
)
Maturity date extension
1

780

765

(15
)
 




Commercial Construction
 
 
 
 
 
 
 
 
 
Principal deferral
1

104

103

(1
)
 




Maturity date extension




 
1

1,019

1,019


Residential mortgage
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)




 
5

329

327

(2
)
Maturity date extension and interest rate reduction
2

225

225


 




Home equity
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
12

313

304

(9
)
 
10

269

251

(18
)
Maturity date extension
1

71

71


 




Installment and other consumer
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)



$

 
1

9

9

$

Total by Concession Type
 
 
 
 
 
 
 
 
 
Principal forgiveness
1

$
400

$
400

$

 

$

$

$

Principal deferral
9

3,616

3,615

(1
)
 
1

129

127

(2
)
Chapter 7 bankruptcy(2)
13

316

305

(11
)
 
17

894

873

(21
)
Maturity date extension and interest rate reduction
2

225

225


 




Maturity date extension
2

851

836

(15
)

1

1,019

1,019


Total
27

5,408

5,381

$
(27
)
 
19

$
2,042

$
2,019

$
(23
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.

Summary of Nonperforming Assets of Defaulted TDRs
The following tables present a summary of TDRs which defaulted during the periods presented that had been restructured within the last 12 months prior to defaulting:
 
Defaulted TDRs
 
Three Months Ended
 
Three Months Ended
 
June 30, 2015

June 30, 2014
(dollars in thousands)
Number of
Defaults
Recorded
Investment


Number of
Defaults
Recorded
Investment

Home equity
2
$
119


$

Total
2
$
119


$


 
Defaulted TDRs
 
Six Months Ended
 
Six Months Ended
 
June 30, 2015
 
June 30, 2014
(dollars in thousands)
Number of
Defaults
Recorded
Investment

 
Number of
Defaults
Recorded
Investment

Residential mortgage
1
$
183

 
1
$
72

Home equity
3
124

 

Total
4
$
307

 
1
$
72

Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
 
Nonperforming Assets
(dollars in thousands)
June 30, 2015
 
December 31, 2014
Nonperforming Assets

 

Nonaccrual loans
$
10,211

 
$
7,021

Nonaccrual TDRs
8,928

 
5,436

Total nonaccrual loans
19,139

 
12,457

OREO
750

 
166

Total Nonperforming Assets
$
19,889

 
$
12,623