XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 12,835us-gaap_NetIncomeLoss $ 14,033us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,207us-gaap_ProvisionForLoanAndLeaseLosses 289us-gaap_ProvisionForLoanAndLeaseLosses
Provision for unfunded loan commitments 198us-gaap_ProvisionForOtherCreditLosses (57)us-gaap_ProvisionForOtherCreditLosses
Depreciation and amortization 1,460us-gaap_DepreciationAmortizationAndAccretionNet 1,115us-gaap_DepreciationAmortizationAndAccretionNet
Net amortization of discounts and premiums 913us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 966us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Stock-based compensation expense 240us-gaap_ShareBasedCompensation 135us-gaap_ShareBasedCompensation
Securities gains, net 0us-gaap_GainLossOnSaleOfSecuritiesNet (1)us-gaap_GainLossOnSaleOfSecuritiesNet
Mortgage loans originated for sale (21,481)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (4,897)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from the sale of loans 21,777us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 5,922us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gain on the sale of loans, net (203)us-gaap_GainLossOnSaleOfMortgageLoans (22)us-gaap_GainLossOnSaleOfMortgageLoans
Net increase in interest receivable (2,288)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (543)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Net decrease in interest payable (374)us-gaap_IncreaseDecreaseInInterestPayableNet (284)us-gaap_IncreaseDecreaseInInterestPayableNet
Net decrease in other assets 2,945us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,648us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase in other liabilities 2,061us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,061us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by Operating Activities 19,290us-gaap_NetCashProvidedByUsedInOperatingActivities 22,365us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (6,373)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (60,559)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities, prepayments and calls of securities available-for-sale 6,389us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 21,598us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net proceeds from Federal Home Loan Bank stock 4,024us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 1,666us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net increase in loans (30,588)us-gaap_PaymentsForProceedsFromLoansAndLeases (62,749)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (849)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (457)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of premises and equipment 7us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 64us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash paid in excess of cash acquired from bank merger (16,347)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net Cash Used in Investing Activities (43,737)us-gaap_NetCashProvidedByUsedInInvestingActivities (100,437)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Net increase in core deposits 240,719us-gaap_IncreaseDecreaseInDemandDeposits 157,874us-gaap_IncreaseDecreaseInDemandDeposits
Net (decrease) increase in certificates of deposit (43,417)us-gaap_IncreaseDecreaseInTimeDeposits 38,061us-gaap_IncreaseDecreaseInTimeDeposits
Net increase in securities sold under repurchase agreements 16,116us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet 4,587us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Net decrease in short-term borrowings (159,150)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (40,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of long-term borrowings (605)us-gaap_RepaymentsOfOtherLongTermDebt (584)us-gaap_RepaymentsOfOtherLongTermDebt
Repayment of junior subordinated debt (8,500)us-gaap_EarlyRepaymentOfSubordinatedDebt 0us-gaap_EarlyRepaymentOfSubordinatedDebt
Treasury shares issued-net (79)us-gaap_ProceedsFromIssuanceOrSaleOfEquity (161)us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Issuance costs (123)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Cash dividends paid to common shareholders (5,357)us-gaap_PaymentsOfDividendsCommonStock (4,758)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Provided by Financing Activities 39,604us-gaap_NetCashProvidedByUsedInFinancingActivities 155,019us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 15,157us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 76,947us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 109,580us-gaap_CashAndCashEquivalentsAtCarryingValue 108,356us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 124,737us-gaap_CashAndCashEquivalentsAtCarryingValue 185,303us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures    
Interest paid 3,781us-gaap_InterestPaid 3,358us-gaap_InterestPaid
Income taxes paid, net of refunds 1,500us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Net assets acquired from bank merger, excluding cash and cash equivalents 44,019us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired
Transfers of loans to other real estate owned $ 0us-gaap_TransferToOtherRealEstate $ 186us-gaap_TransferToOtherRealEstate