XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Loans Held for Sale (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Composition of Loans
The following table indicates the composition of the loans as of the dates presented:
(dollars in thousands)
March 31, 2015
 
December 31, 2014
Commercial

 

Commercial real estate
$
2,152,413

 
$
1,682,236

Commercial and industrial
1,211,053

 
994,138

Commercial construction
286,166

 
216,148

Total Commercial Loans
3,649,632

 
2,892,522

Consumer

 

Residential mortgage
521,506

 
489,586

Home equity
442,396

 
418,563

Installment and other consumer
65,754

 
65,567

Consumer construction
4,410

 
2,508

Total Consumer Loans
1,034,066

 
976,224

Total Portfolio Loans
4,683,698

 
3,868,746

Loans held for sale
6,126

 
2,970

Total Loans
$
4,689,824

 
$
3,871,716

Restructured Loans for Periods Presented
The following table summarizes the restructured loans as of the dates presented:
 
March 31, 2015
 
December 31, 2014
(dollars in thousands)
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
 
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
Commercial real estate
$
16,722

$
5,030

$
21,752

 
$
16,939

$
2,180

$
19,119

Commercial and industrial
7,988

1,772

9,760

 
8,074

356

8,430

Commercial construction
5,724

1,973

7,697

 
5,736

1,869

7,605

Residential mortgage
2,507

625

3,132

 
2,839

459

3,298

Home equity
3,438

510

3,948

 
3,342

562

3,904

Installment and other consumer
44

6

50

 
53

10

63

Total
$
36,423

$
9,916

$
46,339

 
$
36,983

$
5,436

$
42,419

Restructured Loans for Periods Stated
The following tables present the restructured loans for the three month periods ended March 31, 2015 and March 31, 2014:
 
Three Months Ended March 31, 2015
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
Principal deferral
2

$
2,851

$
2,851

$

Commercial and industrial
 
 
 
 
Principal deferral
6

661

661


Chapter 7 bankruptcy(2)
1

3

1

(2
)
Maturity date extension
1

780

765

(15
)
Commercial Construction
 
 
 
 
Principal deferral
1

104

103

(1
)
Home equity
 
 
 
 
Chapter 7 bankruptcy(2)
8

142

133

(9
)
Maturity date extension
1

71

71


Total by Concession Type








Principal deferral
9

3,616

3,615

(1
)
Chapter 7 bankruptcy(2)
9

145

134

(11
)
Maturity date extension
2

851

836

(15
)
Total
20

$
4,612

$
4,585

$
(27
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
 
Three Months Ended March 31, 2014
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment
Commercial and industrial
 
 
 
 
Chapter 7 bankruptcy(2)
1

$
287

$
286

$
(1
)
Commercial Construction
 
 
 
 
Principal deferral
1

1,019

1,019


Residential mortgage
 
 
 
 
Chapter 7 bankruptcy(2)
4

277

276

(1
)
Home equity
 
 
 
 
Chapter 7 bankruptcy(2)
6

225

210

(15
)
Total by Concession Type
 
 
 
 
Principal deferral
1

1,019

1,019


Chapter 7 bankruptcy(2)
11

789

772

(17
)
Total
12

$
1,808

$
1,791

$
(17
)

(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.

Summary of Nonperforming Assets of Defaulted TDRs
The following tables present a summary of TDRs which defaulted during the periods presented that had been restructured within the last 12 months prior to defaulting:
 
Defaulted TDRs
 
For the Three Months Ended
 
March 31, 2015

March 31, 2014
(dollars in thousands)
Number of
Defaults
Recorded
Investment


Number of
Defaults
Recorded
Investment

Residential mortgage
1
$
183


1
$
72

Home equity
1
5



Total
2
$
188


1
$
72

Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
 
Nonperforming Assets
(dollars in thousands)
March 31, 2015
 
December 31, 2014
Nonperforming Assets

 

Nonaccrual loans
$
8,218

 
$
7,021

Nonaccrual TDRs
9,916

 
5,436

Total nonaccrual loans
18,134

 
12,457

OREO
1,294

 
166

Total Nonperforming Assets
$
19,428

 
$
12,623