XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks, including interest-bearing deposits of $69,110 and $57,048 at March 31, 2015 and December 31, 2014 $ 124,737us-gaap_CashAndCashEquivalentsAtCarryingValue $ 109,580us-gaap_CashAndCashEquivalentsAtCarryingValue
Securities available-for-sale, at fair value 655,829us-gaap_AvailableForSaleSecurities 640,273us-gaap_AvailableForSaleSecurities
Loans held for sale 6,126us-gaap_LoansReceivableHeldForSaleNet 2,970us-gaap_LoansReceivableHeldForSaleNet
Portfolio loans, net of unearned income 4,683,698us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1] 3,868,746us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Allowance for loan losses (48,106)us-gaap_LoansAndLeasesReceivableAllowance (47,911)us-gaap_LoansAndLeasesReceivableAllowance
Portfolio loans, net 4,635,592us-gaap_LoansAndLeasesReceivableNetReportedAmount 3,820,835us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank owned life insurance 78,738us-gaap_BankOwnedLifeInsurance 62,252us-gaap_BankOwnedLifeInsurance
Premises and equipment, net 49,660us-gaap_PropertyPlantAndEquipmentNet 38,166us-gaap_PropertyPlantAndEquipmentNet
Federal Home Loan Bank and other restricted stock, at cost 19,729us-gaap_RestrictedInvestments 15,135us-gaap_RestrictedInvestments
Goodwill 290,617us-gaap_Goodwill 175,820us-gaap_Goodwill
Other intangible assets, net 7,996us-gaap_IntangibleAssetsNetExcludingGoodwill 2,631us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 102,269us-gaap_OtherAssets 97,024us-gaap_OtherAssets
Total Assets 5,971,293us-gaap_Assets 4,964,686us-gaap_Assets
LIABILITIES    
Noninterest-bearing demand 1,177,623us-gaap_NoninterestBearingDomesticDepositDemand 1,083,919us-gaap_NoninterestBearingDomesticDepositDemand
Interest-bearing demand 686,546us-gaap_InterestBearingDomesticDepositDemand 335,099us-gaap_InterestBearingDomesticDepositDemand
Money market 617,609us-gaap_DepositsMoneyMarketDeposits 376,612us-gaap_DepositsMoneyMarketDeposits
Savings 1,073,755us-gaap_DepositsSavingsDeposits 1,027,095us-gaap_DepositsSavingsDeposits
Certificates of deposit 1,272,998us-gaap_TimeDeposits 1,086,117us-gaap_TimeDeposits
Total Deposits 4,828,531us-gaap_Deposits 3,908,842us-gaap_Deposits
Securities sold under repurchase agreements 46,721us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 30,605us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Short-term borrowings 199,573us-gaap_OtherShortTermBorrowings 290,000us-gaap_OtherShortTermBorrowings
Long-term borrowings 18,838us-gaap_OtherLongTermDebt 19,442us-gaap_OtherLongTermDebt
Junior subordinated debt securities 50,619us-gaap_JuniorSubordinatedNotes 45,619us-gaap_JuniorSubordinatedNotes
Other liabilities 64,753us-gaap_OtherLiabilities 61,789us-gaap_OtherLiabilities
Total Liabilities 5,209,035us-gaap_Liabilities 4,356,297us-gaap_Liabilities
SHAREHOLDERS' EQUITY    
Common stock ($2.50 par value) Authorized—50,000,000 shares Issued—36,130,480 shares at March 31, 2015 and 31,197,365 at December 31, 2014 Outstanding—34,797,526 shares at March 31, 2015 and 29,796,397 shares at December 31, 2014 90,326us-gaap_CommonStockValue 77,993us-gaap_CommonStockValue
Additional paid-in capital 209,150us-gaap_AdditionalPaidInCapital 78,818us-gaap_AdditionalPaidInCapital
Retained earnings 509,575us-gaap_RetainedEarningsAccumulatedDeficit 504,060us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (10,028)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (13,833)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (1,332,954 shares at March 31, 2015 and 1,400,968 shares at December 31, 2014, at cost) (36,765)us-gaap_TreasuryStockValue (38,649)us-gaap_TreasuryStockValue
Total Shareholders’ Equity 762,258us-gaap_StockholdersEquity 608,389us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity $ 5,971,293us-gaap_LiabilitiesAndStockholdersEquity $ 4,964,686us-gaap_LiabilitiesAndStockholdersEquity
[1] (1) Includes acquired loans.