XML 116 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Net Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME      
Loans, including fees $ 147,293us-gaap_InterestAndFeeIncomeLoansAndLeases $ 142,492us-gaap_InterestAndFeeIncomeLoansAndLeases $ 145,181us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment Securities:      
Taxable 8,983us-gaap_InterestIncomeSecuritiesTaxable 7,478us-gaap_InterestIncomeSecuritiesTaxable 7,544us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 3,857us-gaap_InterestIncomeSecuritiesTaxExempt 3,401us-gaap_InterestIncomeSecuritiesTaxExempt 3,121us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 390us-gaap_DividendIncomeOperating 385us-gaap_DividendIncomeOperating 405us-gaap_DividendIncomeOperating
Total Interest Income 160,523us-gaap_InterestAndDividendIncomeOperating 153,756us-gaap_InterestAndDividendIncomeOperating 156,251us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE      
Deposits 10,128us-gaap_InterestExpenseDeposits 11,406us-gaap_InterestExpenseDeposits 16,796us-gaap_InterestExpenseDeposits
Borrowings and junior subordinated debt securities 2,353us-gaap_InterestExpenseDebt 3,157us-gaap_InterestExpenseDebt 4,228us-gaap_InterestExpenseDebt
Total Interest Expense 12,481us-gaap_InterestExpense 14,563us-gaap_InterestExpense 21,024us-gaap_InterestExpense
NET INTEREST INCOME 148,042us-gaap_InterestIncomeExpenseNet 139,193us-gaap_InterestIncomeExpenseNet 135,227us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,715us-gaap_ProvisionForLoanAndLeaseLosses 8,311us-gaap_ProvisionForLoanAndLeaseLosses 22,815us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 146,327us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 130,882us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 112,412us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME      
Securities gains, net 41us-gaap_GainLossOnSaleOfSecuritiesNet 5us-gaap_GainLossOnSaleOfSecuritiesNet 3,016us-gaap_GainLossOnSaleOfSecuritiesNet
Wealth management fees 11,343us-gaap_AssetManagementFees1 10,696us-gaap_AssetManagementFees1 9,808us-gaap_AssetManagementFees1
Debit and credit card fees 10,781us-gaap_FeesAndCommissionsCreditAndDebitCards 10,931us-gaap_FeesAndCommissionsCreditAndDebitCards 11,134us-gaap_FeesAndCommissionsCreditAndDebitCards
Service charges on deposit accounts 10,559us-gaap_FeesAndCommissionsDepositorAccounts 10,488us-gaap_FeesAndCommissionsDepositorAccounts 9,992us-gaap_FeesAndCommissionsDepositorAccounts
Insurance fees 5,955us-gaap_InsuranceCommissionsAndFees 6,248us-gaap_InsuranceCommissionsAndFees 6,131us-gaap_InsuranceCommissionsAndFees
Gain on sale of merchant card servicing business 0us-gaap_GainLossOnSaleOfBusiness 3,093us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Mortgage banking 917us-gaap_FeesAndCommissionsMortgageBankingAndServicing 2,123us-gaap_FeesAndCommissionsMortgageBankingAndServicing 2,878us-gaap_FeesAndCommissionsMortgageBankingAndServicing
Other 6,742us-gaap_NoninterestIncomeOther 7,943us-gaap_NoninterestIncomeOther 8,953us-gaap_NoninterestIncomeOther
Total Noninterest Income 46,338us-gaap_NoninterestIncome 51,527us-gaap_NoninterestIncome 51,912us-gaap_NoninterestIncome
NONINTEREST EXPENSE      
Salaries and employee benefits 60,442us-gaap_LaborAndRelatedExpense 60,847us-gaap_LaborAndRelatedExpense 57,920us-gaap_LaborAndRelatedExpense
Data processing 8,737us-gaap_InformationTechnologyAndDataProcessing 8,263us-gaap_InformationTechnologyAndDataProcessing 7,326us-gaap_InformationTechnologyAndDataProcessing
Net occupancy 8,211us-gaap_OccupancyNet 8,018us-gaap_OccupancyNet 7,603us-gaap_OccupancyNet
Furniture and equipment 5,317us-gaap_EquipmentExpense 4,883us-gaap_EquipmentExpense 5,262us-gaap_EquipmentExpense
Professional services and legal 3,717us-gaap_ProfessionalFees 4,184us-gaap_ProfessionalFees 4,610us-gaap_ProfessionalFees
Marketing 3,316us-gaap_MarketingExpense 2,929us-gaap_MarketingExpense 3,206us-gaap_MarketingExpense
Other taxes 2,905us-gaap_TaxesOther 3,743us-gaap_TaxesOther 3,200us-gaap_TaxesOther
FDIC insurance 2,436us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,772us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,926us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Business Combination, Acquisition Related Costs 689us-gaap_BusinessCombinationAcquisitionRelatedCosts 838us-gaap_BusinessCombinationAcquisitionRelatedCosts 5,968us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other 21,470us-gaap_OtherNoninterestExpense 20,915us-gaap_OtherNoninterestExpense 24,842us-gaap_OtherNoninterestExpense
Total Noninterest Expense 117,240us-gaap_NoninterestExpense 117,392us-gaap_NoninterestExpense 122,863us-gaap_NoninterestExpense
Income Before Taxes 75,425us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 65,017us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 41,461us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 17,515us-gaap_IncomeTaxExpenseBenefit 14,478us-gaap_IncomeTaxExpenseBenefit 7,261us-gaap_IncomeTaxExpenseBenefit
Net Income Available to Common Shareholders $ 57,910us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 50,539us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 34,200us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Earnings per common share-basic (dollars per share) $ 1.95us-gaap_EarningsPerShareBasic $ 1.70us-gaap_EarningsPerShareBasic $ 1.18us-gaap_EarningsPerShareBasic
Earnings per common share-diluted (shares) $ 1.95us-gaap_EarningsPerShareDiluted $ 1.70us-gaap_EarningsPerShareDiluted $ 1.18us-gaap_EarningsPerShareDiluted
Dividends declared per common share (dollars per share) $ 0.68us-gaap_CommonStockDividendsPerShareDeclared $ 0.61us-gaap_CommonStockDividendsPerShareDeclared $ 0.60us-gaap_CommonStockDividendsPerShareDeclared