XML 79 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks, including interest-bearing deposits of $57,048 and $53,594 at December 31, 2014 and 2013 $ 109,580us-gaap_CashAndCashEquivalentsAtCarryingValue $ 108,356us-gaap_CashAndCashEquivalentsAtCarryingValue
Securities available-for-sale, at fair value 640,273us-gaap_AvailableForSaleSecurities 509,425us-gaap_AvailableForSaleSecurities
Loans held for sale 2,970us-gaap_LoansReceivableHeldForSaleNet 2,136us-gaap_LoansReceivableHeldForSaleNet
Portfolio loans, net of unearned income 3,868,746us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 3,566,199us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses (47,911)us-gaap_LoansAndLeasesReceivableAllowance (46,255)us-gaap_LoansAndLeasesReceivableAllowance
Portfolio loans, net 3,820,835us-gaap_LoansAndLeasesReceivableNetReportedAmount 3,519,944us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank owned life insurance 62,252us-gaap_BankOwnedLifeInsurance 60,480us-gaap_BankOwnedLifeInsurance
Premises and equipment, net 38,166us-gaap_PropertyPlantAndEquipmentNet 36,615us-gaap_PropertyPlantAndEquipmentNet
Federal Home Loan Bank and other restricted stock, at cost 15,135us-gaap_RestrictedInvestments 13,629us-gaap_RestrictedInvestments
Goodwill 175,820us-gaap_Goodwill 175,820us-gaap_Goodwill
Other intangible assets, net 2,631us-gaap_IntangibleAssetsNetExcludingGoodwill 3,759us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 97,024us-gaap_OtherAssets 103,026us-gaap_OtherAssets
Total Assets 4,964,686us-gaap_Assets 4,533,190us-gaap_Assets
LIABILITIES    
Noninterest-bearing demand 1,083,919us-gaap_NoninterestBearingDomesticDepositDemand 992,779us-gaap_NoninterestBearingDomesticDepositDemand
Interest-bearing demand 335,099us-gaap_InterestBearingDomesticDepositDemand 312,790us-gaap_InterestBearingDomesticDepositDemand
Money market 376,612us-gaap_DepositsMoneyMarketDeposits 281,403us-gaap_DepositsMoneyMarketDeposits
Savings 1,027,095us-gaap_DepositsSavingsDeposits 994,805us-gaap_DepositsSavingsDeposits
Certificates of deposit 1,086,117us-gaap_TimeDeposits 1,090,531us-gaap_TimeDeposits
Total Deposits 3,908,842us-gaap_Deposits 3,672,308us-gaap_Deposits
Securities sold under repurchase agreements 30,605us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 33,847us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Short-term borrowings 290,000us-gaap_OtherShortTermBorrowings 140,000us-gaap_OtherShortTermBorrowings
Long-term borrowings 19,442us-gaap_OtherLongTermDebt 21,810us-gaap_OtherLongTermDebt
Junior subordinated debt securities 45,619us-gaap_JuniorSubordinatedLongTermNotes 45,619us-gaap_JuniorSubordinatedLongTermNotes
Other liabilities 61,789us-gaap_OtherLiabilities 48,300us-gaap_OtherLiabilities
Total Liabilities 4,356,297us-gaap_Liabilities 3,961,884us-gaap_Liabilities
SHAREHOLDERS’ EQUITY    
Common stock ($2.50 par value) Authorized—50,000,000 shares Issued—31,197,365 shares at December 31, 2014 and 2013 Outstanding—29,796,397 shares at December 31, 2014 and 29,737,725 shares at December 31, 2013 77,993us-gaap_CommonStockValue 77,993us-gaap_CommonStockValue
Additional paid-in capital 78,818us-gaap_AdditionalPaidInCapital 78,140us-gaap_AdditionalPaidInCapital
Retained earnings 504,060us-gaap_RetainedEarningsAccumulatedDeficit 468,158us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (13,833)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (12,694)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (1,400,968 shares at December 31, 2014 and 1,459,640 shares at December 31, 2013, at cost) (38,649)us-gaap_TreasuryStockValue (40,291)us-gaap_TreasuryStockValue
Total Shareholders’ Equity 608,389us-gaap_StockholdersEquity 571,306us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity $ 4,964,686us-gaap_LiabilitiesAndStockholdersEquity $ 4,533,190us-gaap_LiabilitiesAndStockholdersEquity