XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 26,596 $ 26,090
Accounts receivable, net of allowances for doubtful accounts of $2,294 and $2,294 11,432 9,902
Restricted and designated cash 701 701
Inventories 574 697
Prepaid expenses and other 1,934 2,295
Total Current Assets 41,237 39,685
Property and Equipment, at cost – successful efforts method:    
Oil and Gas properties 244,218 244,158
Advanced payment for equipment 440 440
Other 57,426 57,292
Total Property and Equipment 302,084 301,890
Accumulated depreciation, depletion, amortization and impairment (247,894) (246,390)
Net Property and Equipment 54,190 55,500
Deferred tax assets and other 38,731 38,735
Restricted cash – long term 7,070 7,122
Investments 230 230
Total Assets 141,458 141,272
Current Liabilities:    
Accounts payable and accrued expenses 11,624 11,840
Bank overdraft 17 0
Short term debt and current maturities of long-term debt, net of discount of $779 and $789 8,934 9,147
Payables due to related party 72 90
Accrued interest 989 974
Derivative liability 810 916
Total Current Liabilities 22,446 22,967
Long term debt, net of discount of $2,768 and $2,959 93,232 95,441
Other Long-term Liabilities:    
Asset retirement obligations 20,970 20,748
Derivative liability 73 100
Total Liabilities 136,721 139,256
Commitments and contingencies
Shareholders’ Equity:    
Common stock $0.01 par value; authorized 7,500,000 shares; issued 2,746,958 shares; outstanding 2,717,691 shares 27 27
Additional paid-in capital 23,853 23,853
Accumulated deficit (13,492) (16,660)
Treasury stock, 29,267 shares at cost (164) (164)
Total Isramco, Inc. Shareholders’ Equity 10,224 7,056
Non controlling interest (5,487) (5,040)
Total Equity 4,737 2,016
Total Liabilities and Shareholders’ Equity $ 141,458 $ 141,272