XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Long-Term Debt and Interest Expense (Details) - USD ($)
9 Months Ended
Oct. 05, 2016
Jul. 01, 2016
Apr. 01, 2016
Jan. 01, 2016
Jun. 30, 2015
May 18, 2015
Sep. 30, 2016
Sep. 30, 2015
Aug. 18, 2016
Jun. 30, 2016
Dec. 31, 2015
Jul. 01, 2015
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Restricted Cash and Cash Equivalents, Noncurrent             $ 7,174,000       $ 7,080,000  
Repayments of Short-term Debt             935,000          
Extinguishment of Debt, Amount             487,000          
Proceeds from (Repayments of) Bank Overdrafts             (349,000) $ 328,000        
Notes Payable to Banks [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Face Amount           $ 120,000,000            
Debt Instrument, Collateral           secured by, among other things, an overriding royalty interest in the Tamar Field, a natural gas field in the Mediterranean Sea, equal to 1.5375%, but is subject to increase to 2.7375% upon the Tamar project payout            
Debt Instrument, Term           8 years            
Debt Instrument, Covenant Description           So long as any amounts remain outstanding to the Lenders under the DB Facility, Tamar Royalties must, from and after the end of the Availability Period (as defined in the DB Facility), have a Historical Debt Service Coverage Ratio (as defined in the DB Facility) of not less than 1.00:1.00, a Loan Life Coverage Ratio (as defined in the DB Facility) of at least 1.1:1.00, and maintain a Required Reserve Amount (as defined in the DB Facility). The initial Required Reserve Amount was $4,680,000. In addition, Tamar Royalties is required under the DB Facility to hedge against fluctuations in LIBOR            
Restricted Cash and Cash Equivalents, Noncurrent           $ 4,680,000            
Repayments of Debt $ 3,400,000 $ 3,362,000 $ 3,347,000 $ 2,750,000                
Debt Issuance Costs, Net                       $ 2,011,000
Debt Instrument, Unamortized Discount                       2,959,000
Debt Instrument, Unamortized Discount and Deferred Finance Costs             3,951,000       4,568,000 $ 4,970,000
Amortization of Debt Issuance Costs and Discounts             $ 617,000          
Notes Payable to Banks [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Description of Variable Rate Basis           LIBOR for a three-month interest period            
Debt Instrument, Basis Spread on Variable Rate           2.75%            
Minimum [Member] | Notes Payable to Banks [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Repayments of Debt 2,400,000                      
Debtor-in-Possession Financing, Fee on Unused Borrowings         0.38%              
Maximum [Member] | Notes Payable to Banks [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Repayments of Debt $ 1,000,000                      
Debtor-in-Possession Financing, Fee on Unused Borrowings         0.50%              
Secured Debt [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Term         4 years              
Debt Instrument, Covenant Description             Isramco Onshore has various financial and operating covenants required by the SG Facility, including, among other things, the requirement that, during the term of the SG Facility, Isramco Onshore must have a Minimum Current Ratio (as defined in the SG Facility) of not less than 1.00:1.00, a Maximum Leverage Ratio (as defined in the SG Facility) of not less than 4.00:1.00 and a Minimum Interest Coverage Ratio (as defined in the SG Facility) of at least 2.50:1.00.          
Line of Credit Facility, Maximum Borrowing Capacity         $ 150,000,000       $ 0      
Line of Credit Facility, Description         subject to an initial borrowing base of $40,000,000              
Derivative, Description of Hedged Item         The SG Facility requires that Isramco Onshore hedge at least seventy-five percent (75%) of its crude oil production before borrowing under the SG Facility.              
Debt Issuance Costs, Gross                   $ 478,000    
Amortization of Debt Discount (Premium)             $ 90,000          
Secured Debt [Member] | Minimum [Member] | Eurodollar [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate         1.75%              
Secured Debt [Member] | Minimum [Member] | Reference Rate [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate         0.75%              
Secured Debt [Member] | Maximum [Member] | Eurodollar [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate         2.75%              
Secured Debt [Member] | Maximum [Member] | Reference Rate [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate         1.75%              
Principal [Member] | Notes Payable to Banks [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Repayments of Debt   2,400,000 2,400,000 1,800,000                
Interest [Member] | Notes Payable to Banks [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Repayments of Debt   $ 962,000 $ 947,000 $ 950,000                
Insurance Premiums Financed Through Short Term Debt [Member]                        
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                        
Short-term Debt             $ 0       $ 1,422,000