XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 25,826 $ 22,078
Accounts receivable, net of allowances for doubtful accounts of $2,001 and $1,743 9,378 12,460
Restricted and designated cash 762 185
Inventories 718 871
Prepaid expenses and other 1,718 2,679
Total Current Assets 38,402 38,273
Property and Equipment, at cost – successful efforts method:    
Oil and Gas properties 244,067 243,855
Advanced payment for equipment 440 440
Other 56,695 56,490
Total Property and Equipment 301,202 300,785
Accumulated depreciation, depletion, amortization and impairment (240,261) (235,194)
Net Property and Equipment 60,941 65,591
Deferred tax assets and other 37,249 35,496
Deferred financing Costs 329 419
Restricted cash – long term 7,174 7,080
Investments 218 98
Total assets 144,313 146,957
Current liabilities:    
Accounts payable and accrued expenses 11,271 13,122
Bank overdraft 1 350
Short term debt and current maturities of long-term debt, net of discount of $799 and $820 8,801 9,602
Payables and accrued interest due to related party 84 63
Accrued Interest 1,000 950
Derivative liability 853 1,171
Total current liabilities 22,010 25,258
Long term debt, net of discount of $3,152 and $3,748 97,648 104,252
Other Long-term Liabilities:    
Asset retirement obligations 20,540 19,884
Derivative liability 1,973 431
Total liabilities 142,171 149,825
Commitments and contingencies
Shareholders’ equity (deficit):    
Common stock $0.01 par value; authorized 7,500,000 shares; issued 2,746,958 shares; outstanding 2,717,691 shares 27 27
Additional paid-in capital 23,853 23,853
Accumulated deficit (17,089) (23,405)
Treasury stock, 29,267 shares at cost (164) (164)
Total Isramco, Inc. shareholders’ equity 6,627 311
Non controlling interest (4,485) (3,179)
Total equity (deficit) 2,142 (2,868)
Total liabilities and shareholders’ equity (deficit) $ 144,313 $ 146,957