XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Long-Term Debt and Interest Expense (Details) - USD ($)
6 Months Ended
Jul. 01, 2016
Apr. 01, 2016
Jan. 01, 2016
Jun. 30, 2015
May 18, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Jul. 01, 2015
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Restricted Cash and Cash Equivalents, Noncurrent           $ 7,227,000   $ 7,080,000  
Repayments of Short-term Debt           733,000      
Proceeds from (Repayments of) Bank Overdrafts           (50,000) $ 89,000    
Notes Payable to Banks [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Face Amount         $ 120,000,000        
Debt Instrument, Collateral         secured by, among other things, an overriding royalty interest in the Tamar Field, a natural gas field in the Mediterranean Sea, equal to 1.5375%, but is subject to increase to 2.7375% upon the Tamar project payout        
Debt Instrument, Term         8 years        
Debt Instrument, Covenant Description         So long as any amounts remain outstanding to the Lenders under the DB Facility, Tamar Royalties must, from and after the end of the Availability Period (as defined in the DB Facility), have a Historical Debt Service Coverage Ratio (as defined in the DB Facility) of not less than 1.00:1.00, a Loan Life Coverage Ratio (as defined in the DB Facility) of at least 1.1:1.00, and maintain a Required Reserve Amount (as defined in the DB Facility). The initial Required Reserve Amount was $4,680,000. In addition, Tamar Royalties is required under the DB Facility to hedge against fluctuations in LIBOR        
Restricted Cash and Cash Equivalents, Noncurrent         $ 4,680,000        
Repayments of Debt $ 3,362,000 $ 3,347,000 $ 2,750,000            
Debt Issuance Costs, Net                 $ 2,011,000
Debt Instrument, Unamortized Discount                 2,959,000
Debt Instrument, Unamortized Discount and Deferred Finance Costs           4,157,000   4,568,000 $ 4,970,000
Amortization of Debt Issuance Costs and Discounts           $ 411,000      
Notes Payable to Banks [Member] | London Interbank Offered Rate (LIBOR) [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Description of Variable Rate Basis         LIBOR for a three-month interest period        
Debt Instrument, Basis Spread on Variable Rate         2.75%        
Minimum [Member] | Notes Payable to Banks [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debtor-in-Possession Financing, Fee on Unused Borrowings       0.38%     0.38%    
Maximum [Member] | Notes Payable to Banks [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debtor-in-Possession Financing, Fee on Unused Borrowings       0.50%     0.50%    
Secured Debt [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Term       4 years          
Debt Instrument, Covenant Description           Isramco Onshore has various financial and operating covenants required by the SG Facility, including, among other things, the requirement that, during the term of the SG Facility, Isramco Onshore must have a Minimum Current Ratio (as defined in the SG Facility) of not less than 1.00:1.00, a Maximum Leverage Ratio (as defined in the SG Facility) of not less than 4.00:1.00 and a Minimum Interest Coverage Ratio (as defined in the SG Facility) of at least 2.50:1.00.      
Line of Credit Facility, Maximum Borrowing Capacity       $ 150,000,000     $ 150,000,000    
Line of Credit Facility, Description       subject to an initial borrowing base of $40,000,000          
Derivative, Description of Hedged Item       The SG Facility requires that Isramco Onshore hedge at least seventy-five percent (75%) of its crude oil production before borrowing under the SG Facility.          
Debt Issuance Costs, Gross           $ 478,000      
Amortization of Debt Discount (Premium)           60,000      
Secured Debt [Member] | Minimum [Member] | Eurodollar [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       1.75%          
Secured Debt [Member] | Minimum [Member] | Reference Rate [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       0.75%          
Secured Debt [Member] | Maximum [Member] | Eurodollar [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       2.75%          
Secured Debt [Member] | Maximum [Member] | Reference Rate [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate       1.75%          
Principal [Member] | Notes Payable to Banks [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Repayments of Debt 2,400,000 2,400,000 1,800,000            
Interest [Member] | Notes Payable to Banks [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Repayments of Debt $ 962,000 $ 947,000 $ 950,000            
Insurance Premiums Financed Through Short Term Debt [Member]                  
Note 4 - Long-Term Debt and Interest Expense (Details) [Line Items]                  
Short-term Debt           $ 690,000   $ 1,422,000