XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 23,773 $ 22,078
Accounts receivable, net of allowances for doubtful accounts of $1,917 and $1,743 9,445 12,460
Restricted and designated cash 686 185
Inventories 781 871
Prepaid expenses and other 2,919 2,679
Total Current Assets 37,604 38,273
Property and Equipment, at cost – successful efforts method:    
Oil and Gas properties 243,990 243,855
Advanced payment for equipment 440 440
Other 56,817 56,490
Total Property and Equipment 301,247 300,785
Accumulated depreciation, depletion, amortization and impairment (238,712) (235,194)
Net Property and Equipment 62,535 65,591
Deferred tax assets and other 37,187 35,496
Deferred financing Costs 359 419
Restricted cash – long term 7,227 7,080
Investments 183 98
Total assets 145,095 146,957
Current liabilities:    
Accounts payable and accrued expenses 11,622 13,122
Bank overdraft 300 350
Short term debt and current maturities of long-term debt, net of discount of $809 and $820 9,481 9,602
Payables and accrued interest due to related party 114 63
Accrued Interest 962 950
Derivative liability 1,085 1,171
Total current liabilities 23,564 25,258
Long term debt, net of discount of $3,348 and $3,748 99,852 104,252
Other Long-term Liabilities:    
Asset retirement obligations 20,313 19,884
Derivative liability 2,218 431
Total liabilities 145,947 149,825
Commitments and contingencies
Shareholders' equity (deficit):    
Common stock $0.01 par value; authorized 7,500,000 shares; issued 2,746,958 shares; outstanding 2,717,691 shares 27 27
Additional paid-in capital 23,853 23,853
Accumulated deficit (20,462) (23,405)
Treasury stock, 29,267 shares at cost (164) (164)
Total Isramco, Inc. shareholders' equity (deficit) 3,254 311
Non controlling interest (4,106) (3,179)
Total deficit (852) (2,868)
Total liabilities and shareholders' equity (deficit) $ 145,095 $ 146,957