XML 72 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Debt (Details Textual) - USD ($)
12 Months Ended
Nov. 07, 2024
Nov. 08, 2023
Dec. 31, 2027
Dec. 31, 2026
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Feb. 17, 2023
Common Stock, Par or Stated Value Per Share (in dollars per share)           $ 0.001 $ 0.001  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) [Member]    
Midcap Financial Warrants [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)           250,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)           $ 3.4    
Warrants and Rights Outstanding, Term (Year)           10 years    
Perceptive Warrants [Member] | Perceptive Credit Agreement [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)           1,250,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)           $ 2.43    
Warrants and Rights Outstanding, Term (Year)           10 years    
Secured Debt [Member]                
Amortization of Debt Issuance Costs           $ 516,000 $ 214,000  
Amortization of Debt Issuance Costs and Discounts           $ 641,000 $ 331,000  
Line of Credit [Member] | Perceptive Credit Agreement [Member]                
Debt Instrument, Interest Rate Floor, Percent           5.00%    
Debt Instrument, Basis Spread on Variable Rate           7.00%    
Line of Credit Facility, Interest Rate at Period End           12.00%    
Debt Instrument, Covenant, Twelve Month Net Revenue Target, Year One           $ 34,400,000    
Debt Instrument, Minimum Cash Balance $ 3,000,000              
Line of Credit [Member] | Perceptive Credit Agreement [Member] | Forecast [Member]                
Debt Instrument, Covenant, Twelve Month Net Revenue Target, Year Two         $ 37,000,000      
Debt Instrument, Covenant, Twelve Month Net Revenue Target, Year Three       $ 52,400,000        
Debt Instrument, Covenant, Twelve Month Net Revenue Target, Year Four     $ 60,300,000          
Debt Instrument, Maximum Operating Expense Covenant       $ 45,000,000 $ 40,000,000      
MidCap Credit Agreement [Member]                
Line of Credit Facility, Maximum Borrowing Capacity               $ 35,000,000
MidCap Credit Agreement [Member] | Secured Debt [Member]                
Debt Instrument, Face Amount               25,000,000
Debt Issuance Costs, Gross               1,600,000
Repayments of Lines of Credit   $ 11,000,000            
MidCap Credit Agreement First Tranche [Member] | Secured Debt [Member]                
Debt Instrument, Face Amount               10,000,000
MidCap Credit Agreement Second Tranche [Member] | Secured Debt [Member]                
Debt Instrument, Face Amount               5,000,000
MidCap Credit Agreement Third Tranche [Member] | Secured Debt [Member]                
Debt Instrument, Face Amount               10,000,000
Revolving Credit Facility [Member] | Secured Debt [Member]                
Debt Instrument, Face Amount               $ 10,000,000
Perceptive Credit Agreement [Member] | Secured Debt [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   45,000,000            
Debt Instrument, Face Amount   37,500,000            
Prepayment Penalties and Exit Fees   1,000,000            
Transaction Fees and Other Expenses   $ 2,700,000            
Facility Payable Fee, Percent   2.00%            
Debt Instrument, Interest Rate, Effective Percentage           14.70%    
Interest Only Period (Month)           48 months    
Outstanding Loan Payments, Percent           3.00%    
Debt Instrument, Covenant, Prepayment Fee Percentage, Year One           10.00%    
Debt Instrument, Covenant, Prepayment Fee Percentage, Year Two           9.00%    
Debt Instrument, Covenant, Prepayment Fee Percentage, Year Three           6.00%    
Debt Instrument, Covenant, Prepayment Fee Percentage, Year Four           4.00%    
Debt Instrument, Covenant, Prepayment Fee Percentage, Thereafter           2.00%    
Debt Instrument, Minimum Cash Balance $ 3,000,000              
Debt Instrument, Interest Rate In Event of Default           3.00%    
Perceptive Credit Agreement [Member] | Secured Debt [Member] | Perceptive [Member]                
Stock Issued During Period, Shares, New Issues (in shares) 150,000              
Perceptive Credit Agreement Delayed Draw Loan Member | Secured Debt [Member]                
Debt Instrument, Face Amount   $ 7,500,000            
Debt Issuance Costs, Gross           $ 1,500,000    
Payment of Lender Fees           $ 11,000    
Perceptive Credit Agreement Delayed Draw Loan Member | Secured Debt [Member] | Perceptive [Member]                
Stock Issued During Period, Shares, New Issues (in shares)           150,000