XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Perceptive Credit Agreement [Member]
Secured Debt [Member]
Perceptive [Member]
Common Stock [Member]
Perceptive Credit Agreement [Member]
Secured Debt [Member]
Perceptive [Member]
Additional Paid-in Capital [Member]
Perceptive Credit Agreement [Member]
Secured Debt [Member]
Perceptive [Member]
Retained Earnings [Member]
Perceptive Credit Agreement [Member]
Secured Debt [Member]
Perceptive [Member]
Noncontrolling Interest [Member]
Perceptive Credit Agreement [Member]
Secured Debt [Member]
Perceptive [Member]
Registered Direct Offering [Member]
Common Stock [Member]
Registered Direct Offering [Member]
Additional Paid-in Capital [Member]
Registered Direct Offering [Member]
Retained Earnings [Member]
Registered Direct Offering [Member]
Noncontrolling Interest [Member]
Registered Direct Offering [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022                     34,598,000        
Balance at Dec. 31, 2022                     $ 35 $ 73,282 $ (35,735) $ 211 $ 37,793
Contributions from non-controlling interest                     $ 0 0 0 147 $ 147
Shares issued on stock options exercises for cash (in shares)                     35,000       57,000
Shares issued on stock options exercises for cash                     $ 0 86 0 0 $ 86
Stock based compensation                     $ 0 5,114 0 0 5,114
Shares issued on net settlement of stock options (in shares)                     11,000        
Proceeds from debt allocated to warrants                     $ 0 2,632 0 0 2,632
Net loss                     $ 0 0 (18,713) (137) (18,850)
Balance (in shares) at Dec. 31, 2023                     34,644,000        
Balance at Dec. 31, 2023                     $ 35 81,114 (54,448) 221 $ 26,922
Shares issued on stock options exercises for cash (in shares)                             569
Stock based compensation                     0 4,013 0 0 $ 4,013
Net loss                     $ 0 0 (23,463) (96) (23,559)
Stock issued during period (in shares) 150,000         3,000,000                  
Stock issued during period $ 0 $ 183 $ 0 $ 0 $ 183 $ 3 $ 6,773 $ 0 $ 0 $ 6,776          
Balance (in shares) at Dec. 31, 2024                     37,794,000        
Balance at Dec. 31, 2024                     $ 38 $ 92,083 $ (77,911) $ 125 $ 14,335