XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data, unless otherwise specified
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2009 $ 17 $ 22,934 $ (89) $ (1,831) $ 21,031
Balance (in shares) at Dec. 31, 2009 16,951,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 39 0 0 39
Options exercised (in shares) 46,000        
Stock based compensation 0 163 0 0 163
Stock swap to acquire options 0 (30) 0 0 (30)
Stock swap to acquire options (in shares) (6,000)        
Equity Issuance 1 2,766 0 0 2,767
Equity Issuance (in shares) 572,000        
Fair value of warrants issued in connection with equity raise 0 (799) 0 0 (799)
Tax benefit from share based payments 0 40 0 0 40
Net income (loss) 0 0 0 (1,535) (1,535)
Foreign currency remeasurement 0 0 89 0 89
Comprehensive loss 0 0 0 0 (1,446)
Balance at Dec. 31, 2010 18 25,113 0 (3,366) 21,765
Balance (in shares) at Dec. 31, 2010 17,563,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 39 0 0 39
Options exercised (in shares) 69,000       69,000
Stock based compensation 0 132 0 0 132
Stock swap to acquire options 0 (39) 0 0 (39)
Stock swap to acquire options (in shares) (14,000)        
Non Cash elimination of Lican Restricted Stock Liability   111     111
Net income (loss) 0 0 0 109 109
Balance at Dec. 31, 2011 18 25,356 0 (3,257) 22,117
Balance (in shares) at Dec. 31, 2011 17,618,000       17,617,645
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 20 0 0 20
Options exercised (in shares) 28,000       28,000
Stock based compensation 0 161 0 0 161
Stock swap to acquire options 0 (20) 0 0 (20)
Stock swap to acquire options (in shares) (7,000)       7,186
Net income (loss) 0 0 0 617 617
Balance at Dec. 31, 2012 $ 18 $ 25,517 $ 0 $ (2,640) $ 22,895
Balance (in shares) at Dec. 31, 2012 17,639,000       17,638,459