XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, unless otherwise specified
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2008 $ 17 $ 22,719 $ (88) $ (2,427) $ 20,221
Balance (in shares) at Dec. 31, 2008 16,795        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 286 0 0 286
Options exercised (in shares) 183        
Stock based compensation 0 136 0 0 136
Stock swap to acquire options 0 (207) 0 0 (207)
Stock swap to acquire options (in shares) (26)        
Net income (loss) 0 0 0 596 596
Foreign currency remeasurement 0 0 (1) 0 (1)
Comprehensive income (loss) 0 0 0 0 595
Balance at Dec. 31, 2009 17 22,934 (89) (1,831) 21,031
Balance (in shares) at Dec. 31, 2009 16,952        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 39 0 0 39
Options exercised (in shares) 46        
Stock based compensation 0 163 0 0 163
Stock swap to acquire options 0 (30) 0 0 (30)
Stock swap to acquire options (in shares) (6)        
Equity Issuance 1 2,766 0 0 2,767
Equity Issuance (in shares) 572        
Fair value of warrants issued in connection with equity raise 0 (799) 0 0 (799)
Tax benefit from share based payments 0 40 0 0 40
Net income (loss) 0 0 0 (1,535) (1,535)
Foreign currency remeasurement 0 0 89 0 89
Comprehensive income (loss) 0 0 0 0 (1,446)
Balance at Dec. 31, 2010 18 25,113 0 (3,366) 21,765
Balance (in shares) at Dec. 31, 2010 17,564       17,562,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised 0 39 0 0 39
Options exercised (in shares) 69        
Stock based compensation 0 132 0 0 132
Stock swap to acquire options 0 (39) 0 0 (39)
Stock swap to acquire options (in shares) (14)        
Non Cash elimination of Lican Restricted Stock Liability   111     111
Net income (loss) 0 0 0 109 109
Balance at Dec. 31, 2011 $ 18 $ 25,356 $ 0 $ (3,257) $ 22,117
Balance (in shares) at Dec. 31, 2011 17,619       17,617,645