XML 29 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (Unaudited) (USD $)
In Thousands, except Share data
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Gain (Loss) [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2009$ 17$ 22,934$ (89)$ (1,831)$ 21,031
Balance (in shares) at Dec. 31, 200916,952,000    
Options exercised0390039
Options exercised (in shares)46,000    
Stock based compensation016300163
Stock swap to acquire options0(30)00(30)
Stock swap to acquire options (in shares)(6,000)    
Equity issuance12,766  2,767
Equity issuance (in shares)571,000    
Change in fair value of liabilities (799)  (799)
Tax benefit from share based payments 40  40
Net income (loss)000(1,535)(1,535)
Foreign currency re-measurement0089089
Comprehensive income (loss)0000(1,446)
Balance at Dec. 31, 20101825,1130(3,366)21,765
Balance (in shares) at Dec. 31, 201017,563,000   17,562,901
Options exercised0300030
Options exercised (in shares)56,000    
Stock based compensation010500105
Stock swap to acquire options0(30)00(30)
Stock swap to acquire options (in shares)(10,000)    
Net income (loss)000984984
Net change in fair value of interest rate swap00(176)0(176)
Comprehensive income (loss)    808
Balance at Sep. 30, 2011$ 18$ 25,218$ (176)$ (2,382)$ 22,678
Balance (in shares) at Sep. 30, 201117,609,000   17,608,248