XML 36 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Beginning balance (in shares) at Dec. 31, 2016   976 30,860    
Beginning balance, amount at Dec. 31, 2016 $ 26,223 $ 1 $ 31 $ 49,625 $ (23,434)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised (in shares)     21    
Options exercised 275     275  
Conversion of Series B convertible preferred to common stock (in shares)   (976) 1,951    
Conversion of Series B convertible preferred to common stock 0 $ (1) $ 2 (1)  
Stock based compensation 532     532  
Stock issued to acquire options and warrants (275)     (275)  
Net income (loss) (4,238)       (4,238)
Ending balance, amount at Sep. 30, 2017 22,517 $ 0 $ 33 50,156 (27,672)
Ending balance (in shares) at Sep. 30, 2017   0 32,832    
Beginning balance (in shares) at Dec. 31, 2017   0 32,878    
Beginning balance, amount at Dec. 31, 2017 22,032 $ 0 $ 33 50,495 (28,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised (in shares)     1,278    
Options exercised 3,103     3,103  
Warrant exercised (in shares)     40    
Warrants exercised 95     95  
Stock based compensation 1,238     1,238  
Stock issued to acquire options and warrants (in shares)     (576)    
Stock issued to acquire options and warrants (3,133)     (3,133)  
Net income (loss) 67,262       67,262
Ending balance, amount at Sep. 30, 2018 $ 90,597 $ 0 $ 33 $ 51,798 $ 38,766
Ending balance (in shares) at Sep. 30, 2018   0 33,620