XML 65 R36.htm IDEA: XBRL DOCUMENT v3.20.1
RESTATEMENT Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Sales   $ 3,672 $ 2,651 $ 10,760 $ 6,576
Cost of sales   1,151 738 3,490 2,314
Gross profit   2,521 1,913 7,270 4,262
Other costs and expenses:          
Research and development   613 487 1,890 1,600
Professional services   628 421 1,815 1,291
Salaries and related costs   2,170 1,826 5,785 6,016
Selling, general and administrative   1,898 2,012 6,221 6,003
Total other costs and expenses   5,309 4,746 15,711 14,910
Loss from operations   (2,788) (2,833) (8,441) (10,648)
Interest income (expense), net   105 (36) 33 (103)
Other losses, net   (868) 0 (868) 0
Change in fair value of derivative liabilities   0 (69) 20 57
Total other expense, net   (763) (105) (815) (46)
Loss from continuing operations before income taxes   (3,551) (2,938) (9,256) (10,694)
Income tax (benefit) expense   (2,408) 6 (2,384) 15
Net loss from continuing operations   (1,143) (2,944) (6,872) (10,709)
Income from discontinued operations, net of tax   540 1,699 5,062 6,471
Gain on sale of the Core Business, net of tax $ 69,072 69,072 0 69,072 0
Total income from discontinued operations, net of tax   69,612 1,699 74,134 6,471
Net income (loss)   $ 68,469 $ (1,245) $ 67,262 $ (4,238)
Loss per share from continuing operations          
Basic and diluted (in dollars per share)   $ (0.03)   $ (0.21)  
Income per share from discontinued operations          
Basic (in dollars per share)   2.09 $ 0.05 2.25 $ 0.21
Diluted (in dollars per share)   1.99 0.05 2.19 0.21
Income (loss) per share from all operations          
Basic (in dollars per share)   2.06 (0.04) 2.04 (0.14)
Diluted (in dollars per share)   $ 1.96 $ (0.04) $ 1.98 $ (0.14)
Weighted average number of shares outstanding basic (in shares)   33,275 31,078 33,014 30,932
Weighted average number of shares outstanding dilutive (in shares)   34,934 31,078 33,952 30,932
As Originally Reported          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Sales   $ 3,672   $ 10,760  
Cost of sales   1,151   3,490  
Gross profit   2,521   7,270  
Other costs and expenses:          
Research and development   613   1,890  
Professional services   628   1,815  
Salaries and related costs   2,119   5,734  
Selling, general and administrative   1,957   6,280  
Total other costs and expenses   5,317   15,719  
Loss from operations   (2,796)   (8,449)  
Interest income (expense), net   105   33  
Other losses, net   (155)   (155)  
Change in fair value of derivative liabilities       20  
Total other expense, net   (50)   (102)  
Loss from continuing operations before income taxes   (2,846)   (8,551)  
Income tax (benefit) expense   (2,408)   (2,384)  
Net loss from continuing operations   (438)   (6,167)  
Income from discontinued operations, net of tax   540   5,062  
Gain on sale of the Core Business, net of tax   69,072   69,072  
Total income from discontinued operations, net of tax   69,612   74,134  
Net income (loss)   $ 69,174   $ 67,967  
Loss per share from continuing operations          
Basic and diluted (in dollars per share)   $ (0.01)   $ (0.19)  
Income per share from discontinued operations          
Basic (in dollars per share)   2.09   2.25  
Diluted (in dollars per share)   1.99   2.19  
Income (loss) per share from all operations          
Basic (in dollars per share)   2.08   2.06  
Diluted (in dollars per share)   $ 1.98   $ 2.00  
Weighted average number of shares outstanding basic (in shares)   33,275   33,014  
Weighted average number of shares outstanding dilutive (in shares)   34,934   33,952  
Adjustments | Material Corrections          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Sales   $ 0   $ 0  
Cost of sales   0   0  
Gross profit   0   0  
Other costs and expenses:          
Research and development   0   0  
Professional services   0   0  
Salaries and related costs   51   51  
Selling, general and administrative   (59)   (59)  
Total other costs and expenses   (8)   (8)  
Loss from operations   8   8  
Interest income (expense), net   0   0  
Other losses, net   (713)   (713)  
Change in fair value of derivative liabilities       0  
Total other expense, net   (713)   (713)  
Loss from continuing operations before income taxes   (705)   (705)  
Income tax (benefit) expense   0   0  
Net loss from continuing operations   (705)   (705)  
Income from discontinued operations, net of tax   0   0  
Gain on sale of the Core Business, net of tax   0   0  
Total income from discontinued operations, net of tax   0   0  
Net income (loss)   $ (705)   $ (705)  
Loss per share from continuing operations          
Basic and diluted (in dollars per share)   $ (0.02)   $ (0.02)  
Income per share from discontinued operations          
Basic (in dollars per share)   0.00   0.00  
Diluted (in dollars per share)   0.00   0.00  
Income (loss) per share from all operations          
Basic (in dollars per share)   (0.02)   (0.02)  
Diluted (in dollars per share)   $ (0.02)   $ (0.02)  
Weighted average number of shares outstanding basic (in shares)   33,275   33,014  
Weighted average number of shares outstanding dilutive (in shares)   34,934   33,952