XML 45 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Beginning balance (in shares) at Dec. 31, 2016   976,000 30,860,000    
Beginning balance, amount at Dec. 31, 2016 $ 26,223 $ 1 $ 31 $ 49,625 $ (23,434)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Conversion of Series B convertible preferred to common stock (in shares)   (976,000) 1,951,000    
Conversion of Series B convertible preferred to common stock 0 $ (1) $ 2 (1)  
Stock based compensation $ 871     871  
Shares issued on net settlement of stock options (in shares) 19,688   47,000    
Shares issued on net settlement of warrants (in shares)     20,000    
Net income (loss) $ (5,062)       (5,062)
Ending balance (in shares) at Dec. 31, 2017   0 32,878,000    
Ending balance, amount at Dec. 31, 2017 22,032 $ 0 $ 33 50,495 (28,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 67,262        
Ending balance, amount at Sep. 30, 2018 90,597        
Beginning balance (in shares) at Dec. 31, 2017   0 32,878,000    
Beginning balance, amount at Dec. 31, 2017 22,032 $ 0 $ 33 50,495 (28,496)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised for cash (in shares)     88,000    
Options exercised for cash 202     202  
Stock based compensation $ 2,224     2,224  
Shares issued on net settlement of stock options (in shares) 17,289   721,000    
Shares issued on net settlement of stock options $ 0   $ 1 (1)  
Shares issued on net settlement of warrants (in shares)     18,000    
Net income (loss) 62,719       62,719
Ending balance (in shares) at Dec. 31, 2018   0 33,705,000    
Ending balance, amount at Dec. 31, 2018 87,177 $ 0 $ 34 52,920 34,223
Ending balance, amount at Mar. 31, 2019 82,831        
Beginning balance (in shares) at Dec. 31, 2018   0 33,705,000    
Beginning balance, amount at Dec. 31, 2018 87,177 $ 0 $ 34 52,920 34,223
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Options exercised for cash (in shares)     61,000    
Options exercised for cash 207     207  
Stock based compensation 3,581     3,581  
Shares issued on net settlement of stock options (in shares)     223,000    
Vested restricted stock issued (in shares)     181,000    
Net income (loss) (19,706)       (19,706)
Ending balance (in shares) at Dec. 31, 2019   0 34,170,000    
Ending balance, amount at Dec. 31, 2019 $ 71,259 $ 0 $ 34 $ 56,708 $ 14,517