XML 60 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Business acquisitions (Tables)
6 Months Ended
Jun. 30, 2025
Business Combinations [Abstract]  
Disclosure of detailed information about business combination
The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities.
Total
Cash consideration paid429 
Total cost to be allocated429 
Trade and other receivables40 
Other non-cash working capital
Assets held for sale16 
Property, plant and equipment290 
Finite-life intangible assets17 
Other non-current assets30 
Trade payables and other liabilities(12)
Contract liabilities(1)
Debt due within one year(20)
Liabilities held for sale(10)
Long-term debt(100)
Deferred tax liabilities(41)
Other non-current liabilities(7)
209 
Cash and cash equivalents11 
Fair value of net assets acquired220 
Goodwill (1)
209 
(1)Goodwill arises principally from expected synergies and future growth and is not deductible for tax purposes. Goodwill was allocated to our Bell Media group of cash-generating units (CGUs).
The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities.
Total
Cash consideration paid78 
Contingent consideration (1)
11 
Total cost to be allocated89 
Trade and other receivables
Other non-cash working capital
Finite-life intangible assets21 
Other non-current assets
Trade payables and other liabilities(3)
Contract liabilities(7)
Deferred tax liabilities(6)
14 
Cash and cash equivalents
Fair value of net assets acquired19 
Goodwill (2)
70 
(1)Contingent consideration is estimated to be $11 million at June 30, 2025.
(2)Goodwill arises principally from expected synergies and future growth and is not deductible for tax purposes. Goodwill was allocated to our Bell CTS group of CGUs.