XML 94 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Financial and capital management
12 Months Ended
Dec. 31, 2018
Financial Instruments [Abstract]  
Financial and capital management
 
 
Note 26
Financial and capital management
Financial management
Management’s objectives are to protect BCE and its subsidiaries on a consolidated basis against material economic exposures and variability of results from various financial risks that include credit risk, liquidity risk, foreign currency risk, interest rate risk and equity price risk.
DERIVATIVES
We use derivative instruments to manage our exposure to foreign currency risk, interest rate risk and changes in the price of BCE common shares under our share-based payment plans.
The following derivative instruments were outstanding during 2018 and/or 2017:
foreign currency forward contracts and options that manage the foreign currency risk of certain anticipated purchases and sales
cross currency basis swaps that hedge foreign currency risk on a portion of our debt due within one year and long-term debt
forward contracts on BCE common shares that mitigate the cash flow exposure related to share-based payment plans
FAIR VALUE
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Certain fair value estimates are affected by assumptions we make about the amount and timing of future cash flows and discount rates, all of which reflect varying degrees of risk. Income taxes and other expenses that would be incurred on disposition of financial instruments are not reflected in the fair values. As a result, the fair values are not the net amounts that would be realized if these instruments were settled.
The carrying values of our cash and cash equivalents, trade and other receivables, dividends payable, trade payables and accruals, compensation payable, severance and other costs payable, interest payable, notes payable and loans secured by trade receivables approximate fair value as they are short-term.
The following table provides the fair value details of financial instruments measured at amortized cost in the statements of financial position.
 


 

December 31, 2018
December 31, 2017
January 1, 2017



 








CLASSIFICATION
FAIR VALUE METHODOLOGY
NOTE
CARRYING VALUE

FAIR VALUE

CARRYING VALUE

FAIR VALUE

CARRYING VALUE

FAIR VALUE




 







CRTC tangible benefits obligation
Trade payables and other liabilities and non-current liabilities
Present value of estimated future cash flows discounted using observable market interest rates
20,
25
61

61

111

110

166

169




 







CRTC deferral account obligation
Trade payables and other liabilities and non-current liabilities
Present value of estimated future cash flows discounted using observable market interest rates
20,
25
108

112

124

128

136

145




 







Debt securities, finance leases and other debt
Debt due within one year and long-term debt
Quoted market price of debt or present value of future cash flows discounted using observable market interest rates
21,
22
20,285

21,482

19,321

21,298

17,879

20,093


 
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
 
 
 
 
FAIR VALUE
 
CLASSIFICATION
NOTE
CARRYING VALUE OF ASSET (LIABILITY)

QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1)

OBSERVABLE MARKET DATA (LEVEL 2)(1)

NON-OBSERVABLE MARKET INPUTS (LEVEL 3)(2)

December 31, 2018
 
 
 
 
 
 
Publicly-traded and privately-held investments
Other non-current assets
18

110

1


109

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
181


181


MLSE financial liability(3) 
Trade payables and other liabilities
20

(135
)


(135
)
Other
Other non-current assets and liabilities
 
43


114

(71
)
December 31, 2017
 
 
 
 
 
 
Publicly-traded and privately-held investments
Other non-current assets
18

103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
(48
)

(48
)

MLSE financial liability(3) 
Trade payables and other liabilities
20

(135
)


(135
)
Other
Other non-current assets and liabilities
 
60


106

(46
)
January 1, 2017
 
 
 
 
 
 
Publicly-traded and privately-held investments
Other non-current assets
18

103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
166


166


MLSE financial liability(3) 
Trade payables and other liabilities
20

(135
)


(135
)
Other
Other non-current assets and liabilities
 
35


88

(53
)
(1)
Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.
(2)
Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.
(3)
Represents BCE’s obligation to repurchase the Master Trust Fund’s 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust Fund exercise its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recorded in Other expense in the income statements. The option has been exercisable since 2017.
CREDIT RISK
We are exposed to credit risk from operating activities and certain financing activities, the maximum exposure of which is represented by the carrying amounts reported in the statements of financial position.
We are exposed to credit risk if counterparties to our trade receivables and derivative instruments are unable to meet their obligations. The concentration of credit risk from our customers is minimized because we have a large and diverse customer base. There was minimal credit risk relating to derivative instruments at December 31, 2018 and 2017. We deal with institutions that have investment-grade credit ratings, and as such we expect that they will be able to meet their obligations. We regularly monitor our credit risk and credit exposure.
The following table provides the change in allowance for doubtful accounts for trade receivables.
 
 
 
 
NOTE

2018

2017

Balance, January 1
 
(54
)
(60
)
Adoption of IFRS 9 (1)
 
(4
)

Additions
 
(84
)
(99
)
Usage
 
91

105

Balance, December 31
11

(51
)
(54
)

(1)
We adopted IFRS 9, Financial Instruments, effective January 1, 2018. See Note 2, Significant accounting policies, for additional details.
In many instances, trade receivables are written off directly to bad debt expense if the account has not been collected after a predetermined period of time. 

The following table provides further details on trade receivables not impaired.
AS AT
December 31, 2018

December 31, 2017

January 1, 2017

Trade receivables not past due
2,091

2,255

2,192

Trade receivables past due and not impaired
 
 
 
 
Under 60 days
508

491

286

 
60 to 120 days
304

279

360

 
Over 120 days
72

56

75

Trade receivables, net of allowance for doubtful accounts
2,975

3,081

2,913

 
The following table provides the change in allowance for doubtful accounts for contract assets.
 
 
NOTE
2018

2017

Balance, January 1
 
(96
)
(92
)
Additions
 
(50
)
(39
)
Usage
 
55

35

Balance, December 31
 
(91
)
(96
)
Current
 
(44
)
(47
)
Non-current
 
(47
)
(49
)
Balance, December 31
13
(91
)
(96
)


LIQUIDITY RISK
Our cash and cash equivalents, cash flows from operations and possible capital markets financing are expected to be sufficient to fund our operations and fulfill our obligations as they become due. Should our cash requirements exceed the above sources of cash, we would expect to cover such a shortfall by drawing on existing committed bank facilities and new ones, to the extent available.
The following table is a maturity analysis for recognized financial liabilities at December 31, 2018 for each of the next five years and thereafter.
AT DECEMBER 31, 2018
NOTE
2019

2020

2021

2022

2023

THERE-
AFTER
TOTAL
Long-term debt
22
59

1,453

2,275

1,739

1,622

11,079

18,227

Notes payable
21
3,201






3,201

Minimum future lease payments under finance leases
15
586

513

344

276

238

667

2,624

Loan secured by trade receivables
21
919






919

Interest payable on long-term debt, notes
payable and loan secured by trade
receivables
 
866

751

709

648

581

6,671

10,226

Net interest receipts on cross currency basis swaps
 
(6
)
(6
)
(6
)
(6
)
(6
)
(134
)
(164
)
MLSE financial liability
20
135






135

Total
 
 
5,760

2,711

3,322

2,657

2,435

18,283

35,168


We are also exposed to liquidity risk for financial liabilities due within one year as shown in the statements of financial position.
MARKET RISK

CURRENCY EXPOSURES
We use forward contracts, options and cross currency basis swaps to manage foreign currency risk related to anticipated purchases and sales and certain foreign currency debt.

In 2018, we entered into cross currency basis swaps with a notional amount of $1,150 million in U.S. dollars ($1,493 million in Canadian dollars). These cross currency basis swaps are used to hedge the U.S. currency exposure of our Series US-1 Notes maturing in 2048. See Note 22, Long-term debt, for additional details.

In 2017, we settled a cross currency basis swap with a notional amount of $357 million in U.S. dollars ($480 million in Canadian dollars) used to hedge borrowings under a credit facility that was repaid in 2017. See Note 22, Long-term debt, for additional details.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a loss (gain) of $2 million (nil) recognized in net earnings at December 31, 2018 and a gain (loss) of $140 million ($132 million) recognized in Other comprehensive income (loss) at December 31, 2018, with all other variables held constant.

The following table provides further details on our outstanding foreign currency forward contracts as at December 31, 2018.

TYPE OF HEDGE
BUY CURRENCY
AMOUNT TO RECEIVE

SELL CURRENCY
AMOUNT TO PAY

MATURITY
HEDGED ITEM
Cash flow
USD
2,329

CAD
3,077

2019
Commercial paper
Cash flow
USD
779

CAD
973

2019
Anticipated transactions
Cash flow
CAD
15

USD
12

2019
Anticipated transactions
Cash flow
USD
256

CAD
324

2020-2021
Anticipated transactions
Economic
USD
120

CAD
153

2019
Anticipated transactions
Economic - call options
USD
48

CAD
60

2020
Anticipated transactions
Economic - put options
USD
60

CAD
74

2019-2020
Anticipated transactions

 



INTEREST RATE EXPOSURES
A 1% increase (decrease) in interest rates would result in a decrease (increase) of $31 million in net earnings at December 31, 2018.

EQUITY PRICE EXPOSURES
We use equity forward contracts on BCE’s common shares to economically hedge the cash flow exposure related to the settlement of equity settled share-based compensation plans and the equity price risk related to a cash-settled share-based payment plan. See Note 28, Share-based payments, for details on our share-based payment arrangements. The fair value of our equity forward contracts at December 31, 2018 was a liability of $73 million (December 31, 2017$45 million, and January 1, 2017 - $111 million ).
A 5% increase (decrease) in the market price of BCE’s common shares at December 31, 2018 would result in a gain (loss) of $34 million recognized in net earnings for 2018, with all other variables held constant.
 
Capital management
We have various capital policies, procedures and processes which are utilized to achieve our objectives for capital management. These include optimizing our cost of capital and maximizing shareholder return while balancing the interests of our stakeholders.
Our definition of capital includes equity attributable to BCE shareholders, debt, and cash and cash equivalents.
The key ratios that we use to monitor and manage our capital structure are a net debt leverage ratio(1) and an adjusted EBITDA to net interest expense ratio(2). In 2018 and 2017, our net debt leverage ratio target range was 1.75 to 2.25 times adjusted EBITDA and our adjusted EBITDA to net interest expense ratio target was greater than 7.5 times. We monitor our capital structure and make adjustments, including to our dividend policy, as required. At December 31, 2018, we had exceeded the limit of our internal net debt leverage ratio target range by 0.47.
These ratios do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers. We use, and believe that certain investors and analysts use, our net debt leverage ratio and adjusted EBITDA to net interest expense ratio as measures of financial leverage and health of the company.
The following table provides a summary of our key ratios.
AT DECEMBER 31
2018

2017

Net debt leverage ratio
2.72

2.67

Adjusted EBITDA to net interest expense ratio
9.00

9.23


(1)
Our net debt leverage ratio represents net debt divided by adjusted EBITDA. We define net debt as debt due within one year plus long-term debt and 50% of preferred shares less cash and cash equivalents as shown in our statements of financial position. Adjusted EBITDA is defined as operating revenues less operating costs as shown in our income statements.
(2)
Our adjusted EBITDA to net interest expense ratio represents adjusted EBITDA divided by net interest expense. Adjusted EBITDA is defined as operating revenues less operating costs as shown in our income statements. Net interest expense is net interest expense as shown in our statements of cash flows and 50% of declared preferred share dividends as shown in our income statements.
In Q1 2018, BCE completed a normal course issuer bid program (NCIB). See Note 27, Share capital, for additional details.
On February 6, 2019, the board of directors of BCE approved an increase of 5.0% in the annual dividend on BCE's common shares, from $3.02 to $3.17 per common share. In addition, the board of directors of BCE declared a quarterly dividend of 0.7925 per common share, payable on April 15, 2019 to shareholders of record at March 15, 2019.
On February 7, 2018, the board of directors of BCE approved an increase of 5.2% in the annual dividend on BCE's common shares, from $2.87 to $3.02 per common share.