XML 142 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial and capital management (Tables)
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Disclosure of financial liabilities
The following table provides the fair value details of financial instruments measured at amortized cost in the statements of financial position.
 



DECEMBER 31, 2017
DECEMBER 31, 2016









CLASSIFICATION
FAIR VALUE METHODOLOGY
NOTE
CARRYING VALUE

FAIR VALUE

CARRYING VALUE

FAIR VALUE









CRTC tangible benefits obligation
Trade payables and other liabilities and non-current liabilities
Present value of estimated future cash flows discounted using observable market interest rates
18, 23
111

110

166

169









CRTC deferral account obligation
Trade payables and other liabilities and non-current liabilities
Present value of estimated future cash flows discounted using observable market interest rates
18, 23
124

128

136

145









Debt securities, finance leases and other debt
Debt due within one year and long-term debt
Quoted market price of debt or present value of future cash flows discounted using observable market interest rates
19, 20
19,321

21,298

17,879

20,093

Disclosure of fair value measurement of assets
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
 
 
 
 
FAIR VALUE AT DECEMBER 31
 
CLASSIFICATION
NOTE
CARRYING VALUE OF ASSET (LIABILITY) AT
DECEMBER 31

QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1)

OBSERVABLE MARKET DATA (LEVEL 2)(1)

NON-OBSERVABLE MARKET INPUTS (LEVEL 3)(2)

2017
 
 
 
 
 
 
AFS publicly-traded and privately-held investments
Other non-current assets
16
103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
(48
)

(48
)

MLSE financial liability(3) 
Trade payables and other liabilities
18
(135
)


(135
)
Other
Other non-current assets and liabilities
 
60


106

(46
)
2016
 
 
 
 
 
 
AFS publicly-traded and privately-held investments
Other non-current assets
16
103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
166


166


MLSE financial liability(3) 
Trade payables and other liabilities
18
(135
)


(135
)
Other
Other non-current assets and liabilities
 
35


88

(53
)
(1)
Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.
(2)
Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.
(3)
Represents BCE’s obligation to repurchase the Master Trust’s 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust exercise its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recorded in Other (expense) income in the income statements.
Disclosure of fair value measurement of liabilities
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
 
 
 
 
FAIR VALUE AT DECEMBER 31
 
CLASSIFICATION
NOTE
CARRYING VALUE OF ASSET (LIABILITY) AT
DECEMBER 31

QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1)

OBSERVABLE MARKET DATA (LEVEL 2)(1)

NON-OBSERVABLE MARKET INPUTS (LEVEL 3)(2)

2017
 
 
 
 
 
 
AFS publicly-traded and privately-held investments
Other non-current assets
16
103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
(48
)

(48
)

MLSE financial liability(3) 
Trade payables and other liabilities
18
(135
)


(135
)
Other
Other non-current assets and liabilities
 
60


106

(46
)
2016
 
 
 
 
 
 
AFS publicly-traded and privately-held investments
Other non-current assets
16
103

1


102

Derivative financial instruments
Other current assets, trade payables and other liabilities, other non-current assets and liabilities
 
166


166


MLSE financial liability(3) 
Trade payables and other liabilities
18
(135
)


(135
)
Other
Other non-current assets and liabilities
 
35


88

(53
)
(1)
Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.
(2)
Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.
(3)
Represents BCE’s obligation to repurchase the Master Trust’s 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust exercise its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recorded in Other (expense) income in the income statements.
Disclosure of financial assets
The following table provides the change in allowance for doubtful accounts for trade receivables.
 
 
NOTE

2017

2016

Balance, January 1
 
(60
)
(64
)
Additions
 
(99
)
(102
)
Usage
 
104

106

Balance, December 31
11

(55
)
(60
)
Disclosure of financial assets that are either past due or impaired
The following table provides further details on trade receivables not impaired.
AT DECEMBER 31
2017

2016

Trade receivables not past due
2,257

2,187

Trade receivables past due and not impaired
 
 
 
Under 60 days
491

286

 
60 to 120 days
279

359

 
Over 120 days
56

75

Trade receivables, net of allowance for doubtful accounts
3,083

2,907

Disclosure of how entity manages liquidity risk
The following table is a maturity analysis for recognized financial liabilities at December 31, 2017 for each of the next five years and thereafter.
AT DECEMBER 31, 2017
NOTE
2018

2019

2020

2021

2022

THERE-
AFTER
TOTAL
Long-term debt
20
661

1,541

1,424

2,247

1,714

9,558

17,145

Notes payable
19
3,151






3,151

Minimum future lease payments under finance leases
13
572

501

326

278

248

883

2,808

Loan secured by trade receivables
19
921






921

Interest payable on long-term debt, notes
    payable and loan secured by trade
    receivables
 
792

688

628

586

525

5,197

8,416

MLSE financial liability
18
135






135

Total
 
6,232

2,730

2,378

3,111

2,487

15,638

32,576

Disclosure of detailed information about hedged items
The following table provides further details on our outstanding foreign currency forward contracts and cross currency basis swaps as at December 31, 2017.

TYPE OF HEDGE
BUY CURRENCY
AMOUNT TO RECEIVE

SELL CURRENCY
AMOUNT TO PAY

MATURITY
HEDGED ITEM
Cash flow
USD
2,492

CAD
3,180

2018
Commercial paper
Cash flow
USD
872

CAD
1,134

2018
Anticipated transactions
Cash flow
CAD
97

USD
75

2018-2019
Anticipated transactions
Cash flow
USD
576

CAD
721

2019
Anticipated transactions
Cash flow
USD
76

CAD
96

2020-2021
Anticipated transactions
Economic
USD
36

CAD
46

2018
Anticipated transactions
Disclosure of key internal ratios and metrics
The following table provides a summary of our key ratios.
AT DECEMBER 31
2017
2016
Net debt leverage ratio
2.70
2.57
Adjusted EBITDA to net interest expense ratio
9.12
9.31





(1)
Our net debt leverage ratio represents net debt divided by adjusted EBITDA. We define net debt as debt due within one year plus long-term debt and 50% of preferred shares less cash and cash equivalents as shown in our statements of financial position. Adjusted EBITDA is defined as operating revenues less operating costs as shown in our income statements.
(2)
Our adjusted EBITDA to net interest expense ratio represents adjusted EBITDA divided by net interest expense. Adjusted EBITDA is defined as operating revenues less operating costs as shown in our income statements. Net interest expense is net interest expense as shown in our statements of cash flows and 50% of declared preferred share dividends as shown in our income statements.
Disclosure of detailed information about hedging instruments [text block]
The following table provides further details on our outstanding foreign currency forward contracts and cross currency basis swaps as at December 31, 2017.

TYPE OF HEDGE
BUY CURRENCY
AMOUNT TO RECEIVE

SELL CURRENCY
AMOUNT TO PAY

MATURITY
HEDGED ITEM
Cash flow
USD
2,492

CAD
3,180

2018
Commercial paper
Cash flow
USD
872

CAD
1,134

2018
Anticipated transactions
Cash flow
CAD
97

USD
75

2018-2019
Anticipated transactions
Cash flow
USD
576

CAD
721

2019
Anticipated transactions
Cash flow
USD
76

CAD
96

2020-2021
Anticipated transactions
Economic
USD
36

CAD
46

2018
Anticipated transactions