XML 75 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Apr. 03, 2020
Mar. 29, 2019
Cash flows from operating activities:    
Net income (loss) $ (134) $ 1,367
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of property, plant, and equipment 766 1,222
Amortization of intangibles 9 8
Deferred income taxes (1,369) 79
Change in net pension liability 173 119
Loss on disposal of property and equipment 3  
Stock-based compensation expense 2,921 2,641
Provision for sales returns and bad debts 80 (34)
Inventory provision 336 455
Changes in working capital:    
Accounts receivable (3,462) (554)
Inventories (491) (7)
Prepayments, deposits, and other current assets (2,446) (2,317)
Accounts payable 907 (185)
Other current liabilities (5,464) (2,063)
Net cash provided by (used in) operating activities (8,171) 731
Cash flows from investing activities:    
Acquisition of property and equipment (2,185) (2,203)
Acquisition of patents and licenses   (30)
Net cash used in investing activities (2,185) (2,233)
Cash flows from financing activities:    
Repayment of finance lease obligations (236) (365)
Repayment on line of credit (505) (499)
Proceeds from the exercise of stock options 2,004 622
Proceeds from vested restricted stock 1 2
Net cash provided by (used in) financing activities 1,264 (240)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (25) (24)
Decrease in cash, cash equivalents and restricted cash (9,117) (1,766)
Cash, cash equivalents and restricted cash, at beginning of the period 119,968 103,999
Cash, cash equivalents and restricted cash, at end of the period $ 110,851 $ 102,233