XML 40 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 28, 2025
Stockholders' Equity Note [Abstract]  
Schedule of Compensation Cost

The cost that has been charged against income for stock-based compensation is set forth below (in thousands):

 

 

Three Months Ended

 

 

 

March 28, 2025

 

 

March 29, 2024

 

Employee stock options

 

$

2,405

 

 

$

3,173

 

Restricted stock

 

 

157

 

 

 

28

 

RSUs

 

 

2,963

 

 

 

2,312

 

PSUs

 

 

396

 

 

 

685

 

Nonemployee stock options

 

 

94

 

 

 

141

 

Total stock-based compensation expense

 

$

6,015

 

 

$

6,339

 

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The Company recorded stock-based compensation costs in the following categories (in thousands):

 

 

 

Three Months Ended

 

 

 

March 28, 2025

 

 

March 29, 2024

 

Cost of sales

 

$

290

 

 

$

298

 

General and administrative

 

 

2,683

 

 

 

3,075

 

Selling and marketing

 

 

1,277

 

 

 

1,210

 

Research and development

 

 

1,765

 

 

 

1,756

 

Total stock-based compensation expense, net

 

 

6,015

 

 

 

6,339

 

Amounts capitalized as part of inventory

 

 

312

 

 

 

337

 

Total stock-based compensation expense, gross

 

$

6,327

 

 

$

6,676

 

 

Schedule of Unrecognized Compensation Cost, Non-Vested Stock-Based Compensation Arrangements

As of March 28, 2025, total unrecognized compensation cost related to non-vested stock-based compensation arrangements were as follows (in thousands):

 

 

 

March 28, 2025

 

Stock options

 

$

14,969

 

Restricted stock, RSUs and PSUs

 

 

47,090

 

Total unrecognized stock-based compensation cost

 

$

62,059

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The risk-free rate is based on the U.S. Treasury yield curve corresponding to the expected term at the time of the grant.

 

 

 

Three Months Ended

 

 

 

March 28, 2025

 

 

March 29, 2024

 

Expected dividend yield

 

 

0

%

 

 

0

%

Expected volatility

 

 

60

%

 

 

59

%

Risk-free interest rate

 

 

4.33

%

 

 

4.16

%

Expected term (in years)

 

 

5.05

 

 

 

5.29

 

 

Schedule of Share-based Compensation, Stock Options, Activity

A summary of stock option activity under the Equity Plan for three months ended March 28, 2025 is presented below:

 

 

 

Stock
Options
(in 000’s)

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Outstanding at December 27, 2024

 

 

2,808

 

 

$

45.72

 

 

 

 

 

 

 

Granted

 

 

22

 

 

 

15.35

 

 

 

 

 

 

 

Exercised

 

 

(52

)

 

 

7.21

 

 

 

 

 

 

 

Forfeited or expired

 

 

(140

)

 

 

43.07

 

 

 

 

 

 

 

Outstanding at March 28, 2025

 

 

2,638

 

 

$

46.34

 

 

 

5.70

 

 

$

1,468

 

Exercisable at March 28, 2025

 

 

1,988

 

 

$

47.93

 

 

 

4.86

 

 

$

1,415

 

Schedule of Share-based Compensation, Restricted Stock, RSU and PSU Activity

A summary of restricted stock, RSU and PSU activity under the Equity Plan for the three months ended March 28, 2025 is presented below (shares in thousands):

 

 

 

Restricted
Stock

 

 

RSUs

 

 

PSUs

 

Unvested at December 27, 2024

 

 

16

 

 

 

695

 

 

 

406

 

Granted

 

 

 

 

 

1,037

 

 

 

777

 

Vested

 

 

 

 

 

(223

)

 

 

(20

)

Forfeited or expired

 

 

 

 

 

(9

)

 

 

(386

)

Unvested at March 28, 2025

 

 

16

 

 

 

1,500

 

 

 

777