XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 27, 2024
Schedule of Defined Contribution, Net of Forfeitures, 401(k) Plan The Company’s contributions, net of forfeitures, to the 401(k) Plan were as follows (in thousands):

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Employer contributions, net of forfeitures

 

$

3,379

 

 

$

2,720

 

 

$

2,004

 

Swiss Plan  
Schedule of Defined Benefit Plans Disclosures

The following table shows the changes in the benefit obligation and plan assets and the Swiss Plan’s funded status (in thousands):

 

 

 

2024

 

 

2023

 

Change in Projected Benefit Obligation:

 

 

 

 

 

 

Projected benefit obligation, beginning of period

 

$

21,965

 

 

$

21,463

 

Service cost

 

 

1,233

 

 

 

916

 

Interest cost

 

 

340

 

 

 

413

 

Participant contributions

 

 

979

 

 

 

863

 

Benefits deposited (paid)

 

 

(851

)

 

 

(7,101

)

Actuarial (gain) loss

 

 

692

 

 

 

5,411

 

Prior service credit

 

 

(313

)

 

 

 

Projected benefit obligation, end of period

 

$

24,045

 

 

$

21,965

 

Change in Plan Assets:

 

 

 

 

 

 

Plan assets at fair value, beginning of period

 

$

17,381

 

 

$

20,709

 

Actual return on plan assets (including foreign currency impact)

 

 

(942

)

 

 

1,922

 

Employer contributions

 

 

1,123

 

 

 

988

 

Participant contributions

 

 

979

 

 

 

863

 

Benefits deposited (paid)

 

 

(851

)

 

 

(7,101

)

Plan assets at fair value, end of period

 

$

17,690

 

 

$

17,381

 

Funded status (pension liability), end of year(1)

 

$

(6,355

)

 

$

(4,584

)

Amount Recognized in Accumulated Other Comprehensive Income
   (Loss), net of tax:

 

 

 

 

 

 

Actuarial loss on plan assets

 

$

(1,364

)

 

$

(38

)

Actuarial loss on benefit obligation

 

 

(5,997

)

 

 

(5,378

)

Actuarial gain recognized in current year

 

 

1,952

 

 

 

1,849

 

Prior service credit

 

 

1,242

 

 

 

1,122

 

Effect of curtailments

 

 

610

 

 

 

610

 

Accumulated other comprehensive income (loss)

 

$

(3,557

)

 

$

(1,835

)

Accumulated benefit obligation at year end

 

$

(22,540

)

 

$

(20,729

)

 

(1) The underfunded balance was included in pension liability on the Consolidated Balance Sheets.

Schedule of Net Benefit Costs

Net periodic pension cost associated with the Swiss Plan included the following components (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Service cost(1)

 

$

1,233

 

 

$

916

 

 

$

1,133

 

Interest cost(2)

 

 

340

 

 

 

413

 

 

 

82

 

Expected return on plan assets(2)

 

 

(540

)

 

 

(452

)

 

 

(494

)

Prior service credit(2),(3)

 

 

(179

)

 

 

(179

)

 

 

(179

)

Actuarial loss recognized in current period(2),(3)

 

 

117

 

 

 

 

 

 

390

 

Net periodic pension cost

 

$

971

 

 

$

698

 

 

$

932

 

 

(1) Recognized in selling general and administrative expenses on the Consolidated Statements of Operations.

(2) Recognized in other income, net, on the Consolidated Statements of Operations.

(3) Amounts reclassified from accumulated other comprehensive income (loss).

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Changes in other comprehensive income (loss), net of tax, associated with the Swiss Plan included the following components (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Current year actuarial gain (loss) on plan assets

 

$

(1,326

)

 

$

1,316

 

 

$

(432

)

Current year actuarial gain (loss) on benefit obligation

 

 

(619

)

 

 

(4,847

)

 

 

6,251

 

Actuarial gain recorded in current year

 

 

103

 

 

 

2

 

 

 

348

 

Prior service credit

 

 

120

 

 

 

(161

)

 

 

(160

)

Change in other comprehensive gain (loss)

 

$

(1,722

)

 

$

(3,690

)

 

$

6,007

 

Schedule of Assumptions Used

Net periodic pension cost and projected and accumulated pension obligation for the Company’s Swiss Plan were calculated using the following assumptions:

 

 

 

2024

 

 

2023

 

Discount rate

 

 

1.0

%

 

 

1.5

%

Salary increases

 

 

2.5

%

 

 

2.5

%

Expected return on plan assets

 

 

3.0

%

 

 

3.0

%

Expected average remaining working lives in years

 

 

9.8

 

 

 

9.5

 

Schedule of Changes in Fair Value of Plan Assets

The table below sets forth the fair value of Plan assets at December 27, 2024 and December 29, 2023, and the related activity in years ended 2024 and 2023 (in thousands):

 

 

 

Insurance
Contracts
(Level 3)

 

Ending balance at December 30, 2022

 

$

20,709

 

Actual return on plan assets

 

 

1,922

 

Purchases, sales, and settlement

 

 

(5,250

)

Ending balance at December 29, 2023

 

$

17,381

 

Actual return on plan assets

 

 

(942

)

Purchases, sales, and settlement

 

 

1,251

 

Ending balance at December 27, 2024

 

$

17,690

 

Schedule Of Defined Benefit Plan Estimated Future Benefit Payments

The estimated future benefit payments for the Swiss Plan are as follows (in thousands):

 

Year Ended

 

Amount

 

2025

 

$

80

 

2026

 

 

107

 

2027

 

 

131

 

2028

 

 

3,681

 

2029

 

 

334

 

Thereafter

 

 

2,022

 

Total

 

$

6,355

 

Japan Plan  
Schedule of Defined Benefit Plans Disclosures

The funded status of the benefit plan was as follows (in thousands):

 

 

 

2024

 

 

2023

 

Change in Projected Benefit Obligation:

 

 

 

 

 

 

Projected benefit obligation, beginning of period

 

$

471

 

 

$

1,181

 

Service cost

 

 

56

 

 

 

60

 

Interest cost

 

 

3

 

 

 

3

 

Actuarial (gain) loss

 

 

(40

)

 

 

8

 

Benefits paid

 

 

(60

)

 

 

(705

)

Foreign exchange adjustment

 

 

(48

)

 

 

(76

)

Projected benefit obligation, end of period

 

$

382

 

 

$

471

 

Change in Plan Assets:

 

 

 

 

 

 

Plan assets at fair value, beginning of period

 

$

 

 

$

 

Actual return on plan assets

 

 

 

 

 

 

Employer contributions

 

 

 

 

 

 

Benefits paid

 

 

 

 

 

 

Distribution of plan assets

 

 

 

 

 

 

Foreign exchange adjustment

 

 

 

 

 

 

Plan assets at fair value, end of period

 

$

 

 

$

 

Funded status (pension liability), end of year(1)

 

$

(382

)

 

$

(471

)

Amount Recognized in Accumulated Other Comprehensive Income
   (Loss), net of tax:

 

 

 

 

 

 

Actuarial loss

 

$

(25

)

 

$

(28

)

Prior service cost

 

 

3

 

 

 

3

 

Settlement

 

 

(102

)

 

 

(106

)

Curtailment

 

 

(2

)

 

 

(2

)

Net gain (loss)

 

 

193

 

 

 

189

 

Accumulated other comprehensive income

 

$

67

 

 

$

56

 

Accumulated benefit obligation at year end

 

$

(368

)

 

$

(446

)

 

(1) The underfunded balance was included in pension liability on the Consolidated Balance Sheets.

Schedule of Net Benefit Costs

Net periodic pension cost associated with the Japan Plan included the following components (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Service cost(1)

 

$

56

 

 

$

60

 

 

$

116

 

Interest cost(2)

 

 

3

 

 

 

3

 

 

 

2

 

Prior service credit(2),(3)

 

 

(5

)

 

 

(14

)

 

 

(24

)

Settlement gain(2),(3)

 

 

(10

)

 

 

(160

)

 

 

 

Curtailment gain(2),(3)

 

 

 

 

 

(4

)

 

 

 

Net periodic pension cost

 

$

44

 

 

$

(115

)

 

$

94

 

 

(1) Recognized in selling general and administrative expenses on the Consolidated Statements of Operations.

(2) Recognized in other income, net, on the Consolidated Statements of Operations.

(3) Amounts reclassified from accumulated other comprehensive income (loss).

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Changes in other comprehensive income (loss), net of tax, associated with the Japan Plan include the following components (in thousands):

 

 

 

Years Ended

 

 

 

2024

 

 

2023

 

 

2022

 

Amortization of actuarial loss

 

$

3

 

 

$

2

 

 

$

5

 

Prior service cost

 

 

 

 

 

(1

)

 

 

(2

)

Actuarial income (loss) recorded in current year

 

 

4

 

 

 

(21

)

 

 

(11

)

Settlement

 

 

4

 

 

 

(106

)

 

 

 

Curtailment loss

 

 

 

 

 

(2

)

 

 

 

Change in other comprehensive income (loss)

 

$

11

 

 

$

(128

)

 

$

(8

)

Schedule of Assumptions Used

Net periodic pension cost and projected and accumulated pension obligation for the Company’s Japan Plan were calculated using the following assumptions:

 

 

 

2024

 

 

2023

 

Discount rate

 

 

0.9

%

 

 

0.8

%

Salary increases

 

 

5.0

%

 

 

4.8

%

Expected return on plan assets

 

N/A

 

 

N/A

 

Expected average remaining working lives in years

 

 

4.9

 

 

 

6.0

 

Schedule Of Defined Benefit Plan Estimated Future Benefit Payments

The estimated future benefit payments for the Japan Plan are as follows (in thousands):

 

Year Ended

 

Amount

 

2025

 

$

57

 

2026

 

 

58

 

2027

 

 

57

 

2028

 

 

64

 

2029

 

 

92

 

Thereafter

 

 

54

 

Total

 

$

382